IBEX Limited Notice of Combined 2020/2021 Annual General Meeting of Shareholders, Proxy Statement, 2020 Annual Report to Shareholders, 2019 Financial Statements and Auditor’s Report
and Form of Proxy Card
|
Date: February 25, 2021
|
IBEX LIMITED
|
||
By:
|
/s/ Christy O’Connor
|
||
Name:
|
Christy O’Connor
|
||
Title:
|
Chief Legal Officer
|
1. |
To confirm or elect a chairman for the AGM and confirm a secretary for the meeting.
|
2. |
To read the notice convening the AGM and to confirm that a quorum is present.
|
3. |
To receive the auditors’ report and financial statements for the year ended 30 June 2019.
|
4. |
To receive the annual report including the auditors’ report and financial statements for the year ended 30 June 2020.
|
5. |
To appoint BDO LLP as the Company’s auditor for the ensuing year and either determine their remuneration or refer such determination to the Board.
|
6. |
To consider the election of directors of the Company (the “Directors”, each a “Director”) for the ensuing year as follows:
|
(a) |
determine the number of Directors;
|
(b) |
elect Directors for the ensuing year;
|
(c) |
confer general authority on the Board to fill vacancies, if any;
|
(d) |
confer general authority on the Board to appoint alternate Directors as and when it deems fit; and
|
(e) |
consider fees payable to Directors.
|
7. |
To ratify and confirm the acts of the Directors and officers of the Company.
|
Date: 22 February 2021
|
BY ORDER OF THE BOARD
|
Compass Administration Services Ltd.
|
|
Secretary
|
1. |
To approve the auditor’s report and financial statements related to the fiscal year ended on June 30, 2019.
|
2. |
To approve the annual report including the auditors’ report and financial statements for the fiscal year ended June 30, 2020.
|
3. |
To appoint BDO LLP as the Company’s auditor for the ensuing year.
|
4. |
To delegate the determination of the auditor’s remuneration to the Board of Directors.
|
5. |
To set the number of Directors.
|
6. |
To confer general authority on the Board of Directors to fill vacancies, if any, until the next AGM.
|
7. |
To confer general authority on the Board of Directors to appoint alternate Directors as and when it deems fit.
|
8. |
To vote on the election of the Directors and that each such Director be compensated in accordance with their respective Director Agreements between each Director and the Company.
|
8. |
To ratify and confirm the acts of the Directors and officers of the Company
|
☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 5(d) OF THE SECURITIES ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Bermuda
|
(Jurisdiction of Incorporation or Organization)
|
Crawford House, 50 Cedar Avenue
Hamilton HM11, Bermuda
(441) 295-6500
|
(Address of principal executive offices)
|
Robert Dechant, Chief Executive Officer
IBEX LIMITED
1700 Pennsylvania Avenue NW, Suite 560
Washington, DC 20006
(202) 580-6200
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common shares
|
IBEX
|
Nasdaq Global Market
|
☐ Yes
|
☒ No
|
☐ Yes
|
☒ No
|
☒ Yes
|
☐ No
|
☒ Yes
|
☐ No
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Emerging growth company ☒
|
U.S. GAAP ☐
|
International Financial
Reporting Standards as issued
by the International Financial
Reporting Standards Board ☒
|
Other ☐
|
Item 17 ☐
|
Item 18 ☐
|
☐ Yes
|
☒ No
|
1 | ||
2 | ||
4 | ||
ITEM 1. | 4 | |
ITEM 2. | 4 | |
ITEM 3. | 4 | |
ITEM 4. | 36 | |
ITEM 4A. |
52 | |
ITEM 5. |
52 | |
ITEM 6. |
75 | |
ITEM 7. |
91 | |
ITEM 8. | 97 | |
ITEM 9. |
98 | |
ITEM 10. |
98 | |
ITEM 11. | 104 | |
ITEM 12. | 104 | |
104 | ||
ITEM 13. | 104 | |
ITEM 14. | 104 | |
ITEM 15. | 104 | |
ITEM 16A. | 105 | |
ITEM 16B. | 106 | |
ITEM 16C. | 106 | |
ITEM 16D. | 106 | |
ITEM 16E. | 106 | |
ITEM 16F. | 106 | |
ITEM 16G. | 106 | |
ITEM 16H. | 107 | |
107 | ||
ITEM 17. | 107 | |
ITEM 18. | 107 | |
ITEM 19. | 108 | |
111 | ||
F-1 |
•
|
The developments relating to COVID-19, including the scope and duration of the pandemic and actions taken by federal, state and local governmental authorities in the
United States, local governmental authorities in our international sites and our clients in response to the pandemic and the effect on our operations, operating budgets, cash flows and liquidity.
|
•
|
The effect on our business, financial conditions, results of operations and cash flows in connection with the Frontier restructuring and its proceedings under Chapter 11
of the United States Bankruptcy Code.
|
•
|
The effect of cyberattacks on our information technology systems.
|
•
|
Our ability to attract new business and retain key clients.
|
•
|
Our ability to enter into multi-year contracts with our clients at appropriate rates.
|
•
|
The potential for our clients or potential clients to consolidate.
|
•
|
Our clients deciding to enter into or further expand their insourcing activities.
|
•
|
Our ability to operate as an integrated company under the IBEX brand.
|
•
|
Our ability to manage portions of our business that have long sales cycles and long implementation cycles that require significant resources and working capital.
|
•
|
Our ability to manage our international operations, particularly in Pakistan and the Philippines and increasingly in Jamaica and Nicaragua.
|
•
|
Our ability to comply with applicable laws and regulations, including those regarding privacy, data protection and information security.
|
•
|
Our ability to manage the inelasticity of our labor costs relative to short-term movements in client demand.
|
•
|
Our ability to realize the anticipated strategic and financial benefits of our relationship with Amazon.
|
•
|
Our ability to recruit, engage, motivate, manage and retain our global workforce.
|
•
|
Our ability to anticipate, develop and implement information technology solutions that keep pace with evolving industry standards and changing client demands.
|
•
|
Our ability to maintain and enhance our reputation and brand.
|
A. |
Selected Financial Data
|
As of and for the years ended June 30,
|
||||||||||||
US$ in thousands, except per share amounts
|
2020
|
2019
|
2018
|
|||||||||
Statements of Profit or Loss and Other Comprehensive Income / (Loss) data
|
||||||||||||
Revenue
|
$
|
405,135
|
$
|
368,380
|
$
|
342,200
|
||||||
Income / (loss) from operations
|
19,513
|
6,805
|
(17,777
|
)
|
||||||||
Net income / (loss) for the year, continuing operations
|
7,770
|
(4,519
|
)
|
(20,870
|
)
|
|||||||
Net income on discontinued operation, net of tax
|
-
|
15,484
|
4,881
|
|||||||||
Net income / (loss) for the year
|
$
|
7,770
|
$
|
10,965
|
$
|
(15,881
|
)
|
|||||
Loss per share from continuing operations attributable to the ordinary equity holders of the parent
|
||||||||||||
Basic loss per share
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Diluted loss per share
|
$
|
-
|
$
|
(0.36
|
)
|
$
|
(1.85
|
)
|
||||
Loss per share attributable to the ordinary equity holders of the parent
|
||||||||||||
Basic loss per share
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Diluted loss per share
|
$
|
-
|
$
|
-
|
$
|
(1.42
|
)
|
|||||
Weighted average number of ordinary shares outstanding - basic
|
1,176,370
|
956,835
|
-
|
|||||||||
Weighted average number of ordinary shares outstanding - diluted
|
12,936,962
|
12,461,182
|
11,195,649
|
|||||||||
Statement of Financial Position Data
|
||||||||||||
Cash and cash equivalents
|
$
|
21,870
|
$
|
8,873
|
$
|
13,519
|
||||||
Total assets
|
195,236
|
188,302
|
157,081
|
|||||||||
Borrowings, non-current
|
3,782
|
7,184
|
9,880
|
|||||||||
Total non-current liabilities
|
73,435
|
68,293
|
12,894
|
|||||||||
Total liabilities
|
179,088
|
179,674
|
129,128
|
|||||||||
Share capital
|
12
|
12
|
12
|
|||||||||
Total equity
|
$
|
16,148
|
$
|
8,628
|
$
|
27,953
|
||||||
Dividends declared per share
|
$
|
-
|
$
|
-
|
$
|
-
|
B. |
Capitalization and Indebtedness
|
C. |
Reasons for the Offer and Use of Proceeds
|
D. |
Risk Factors
|
•
|
cross-sell our full spectrum of CLX solutions;
|
•
|
educate the market on our full spectrum of CLX solutions;
|
•
|
reposition and expand our brand to reflect our full spectrum of CLX solutions; and
|
•
|
manage and execute our full spectrum of CLX solutions as part of an integrated company.
|
•
|
political unrest;
|
•
|
social unrest;
|
•
|
terrorism or war;
|
•
|
health epidemics (including the outbreak of COVID-19);
|
•
|
failure of power grids in certain of the countries in which we operate, which are subject to frequent outages;
|
•
|
currency fluctuations;
|
•
|
changes to the laws of the jurisdictions in which we operate; or
|
•
|
increases in the cost of labor and supplies in the jurisdictions in which we operate.
|
•
|
the quality of the consumer experience on our customer acquisition websites and with our delivery center;
|
•
|
the variety and affordability of the products and services that we offer on behalf of our clients and carrier partners;
|
•
|
system failures or interruptions in the operation of our customer acquisition websites; and
|
•
|
changes in the mix of consumers who are referred to us through our direct marketing partners, online advertising subscriber acquisition channels and other marketing channels.
|
•
|
the continued positive market presence, reputation and growth of the marketing partner;
|
•
|
the effectiveness of the marketing partner in marketing our websites and services;
|
•
|
the interest of the marketing partner’s customers in the products and services that we offer on our customer acquisition websites;
|
•
|
the contractual terms we negotiate with the marketing partner, including the marketing fee we agree to pay a marketing partner;
|
•
|
the percentage of the marketing partner’s customers that purchase products or services through our customer acquisition websites;
|
•
|
the ability of a marketing partner to maintain efficient and uninterrupted operation of its website; and
|
•
|
our ability to work with the marketing partner to implement website changes, launch marketing campaigns and pursue other initiatives necessary to maintain positive consumer
experiences and acceptable traffic volumes.
|
•
|
impairing our ability to obtain additional financing in the future (or to obtain such financing on acceptable terms) for working capital, capital expenditures, acquisitions or other
important needs;
|
•
|
requiring us to dedicate a substantial portion of our cash flow to the payment of principal and interest on our indebtedness, which could impair our liquidity and reduce the
availability of our cash flow to fund working capital, capital expenditures, acquisitions and other important needs;
|
•
|
increasing the possibility of an event of default under the financial and operating covenants contained in our debt instruments; and
|
•
|
limiting our ability to adjust to rapidly changing conditions in the industry, reducing our ability to withstand competitive pressures and making us more vulnerable to a downturn in general economic
conditions or business than our competitors with relatively lower levels of debt.
|
•
|
issue additional equity securities that would dilute our shareholders;
|
•
|
use cash that we may need in the future to operate our business;
|
•
|
incur debt on terms unfavorable to us or that we are unable to repay or that may place burdensome restrictions on our operations or cash flows;
|
•
|
incur large charges or substantial liabilities; or
|
•
|
become subject to adverse tax consequences, or substantial depreciation or amortization, deferred compensation or other acquisition related accounting charges.
|
During the fiscal year ended June 30, 2019, the Luxembourg tax authorities challenged our tax position with respect to a royalties-related tax exemption and, in response, we filed a petition to defend our position. In response to our petition, the Luxembourg tax authorities accepted our tax position and permitted the tax exemption, issuing a revised tax assessment on June 17, 2020.
•
|
the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act;
|
•
|
the sections of the Exchange Act requiring insiders to file public reports of their share ownership and trading activities and liability for insiders who profit from trades made in a short period
of time; and
|
•
|
the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q containing unaudited financial and other specified information, or current reports on Form 8-K,
upon the occurrence of specified significant events.
|
•
|
have a majority of the board of directors consist of independent directors;
|
•
|
require non-management directors to meet on a regular basis without management present;
|
•
|
adopt a code of conduct and promptly disclose any waivers of the code for directors or executive officers that should address certain specified items;
|
•
|
have an independent compensation committee;
|
•
|
have an independent nominating committee;
|
•
|
solicit proxies and provide proxy statements for all shareholder meetings;
|
•
|
review related-party transactions; and
|
•
|
seek shareholder approval for the implementation and modification of certain equity compensation plans and issuances of common shares.
|
•
|
a majority of our common shares must be either directly or indirectly owned of record by non-residents of the United States; or
|
•
|
a majority of our “executive officers” or directors may not be U.S. citizens or residents, more than 50% of our assets cannot be located in the United States, and our business must be
administered principally outside the United States.
|
•
|
variations in our operating performance and the performance of our competitors;
|
•
|
actual or anticipated fluctuations in our quarterly or annual operating results;
|
•
|
changes in our revenues or earnings estimates or recommendations by securities analysts;
|
•
|
publication of research reports by securities analysts about us or our competitors in our industry;
|
•
|
failure of securities analysts to initiate or maintain coverage of us, changes in ratings and financial estimates and the publication of other news by any securities analysts who follow our
company, or our failure to meet these estimates or the expectations of investors;
|
•
|
our failure or the failure of our competitors to meet analysts’ projections or guidance that we or our competitors may give to the market;
|
•
|
additions or departures of key personnel;
|
•
|
strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
•
|
announcement of technological innovations by us or our competitors;
|
•
|
the passage of legislation, changes in interpretations of laws or other regulatory events or developments affecting us;
|
•
|
speculation in the press or investment community;
|
•
|
changes in accounting principles;
|
•
|
terrorist acts, acts of war or periods of widespread civil unrest;
|
•
|
health pandemics (including COVID-19);
|
•
|
changes in general market and economic conditions;
|
•
|
changes or trends in our industry;
|
•
|
investors’ perception of our prospects; and
|
•
|
adverse resolution of any new or pending litigation against us.
|
During the audit for the fiscal year ended June 30, 2020, we and our independent registered public accounting firm identified a material weakness in our internal control over financial reporting related to the execution and review of complex accounting matters. Due to a failure in procedures with respect to the execution, review, supervision and monitoring of complex accounting matters, a number of adjustments were identified and made to the consolidated financial statements during the course of our audit.
•
|
the ability of our board of directors to determine the rights, preferences and privileges of our preferred shares and to issue the preferred shares without shareholder approval; and
|
•
|
the ability of major shareholders (i.e., shareholders holding 50% or more; in the absence of such a holder, 25% or more) to appoint directors to the Board.
|
A.
|
History and development of the company
|
One of the Continuing Business Entities, DGS Limited, entered into a “Profit Share Agreement” dated as of June 30, 2017 with Mr. Cox whereby, in exchange for his services as chief executive officer of that entity, Mr. Cox received 13.9% of any cash dividends paid by DGS Limited to us. Mr. Cox was paid $0.2 million under that agreement, which expired by its terms on June 30, 2018. The parties entered into a new Profit Share Agreement, effective as of June 30, 2019, whereby in exchange for his services as chief executive officer of DGS Limited, Mr. Cox received a fee equal to 16.18% of any cash dividends paid by DGS Limited to us. Mr. Cox was paid $0.1 million under the Profit Share Agreement, which expired by its terms on June 30, 2020.
•
|
the last day of the fiscal year in which we have more than $1.07 billion in annual revenues;
|
• |
the date on which we become a “large accelerated filer” (the fiscal year-end on which at least $700 million of equity securities are held by non-affiliates as of the last day of our then-most recently completed second fiscal
quarter);
|
• |
the date on which we have issued, in any three-year period, more than $1.0 billion in non-convertible debt securities; and
|
•
|
the last day of the fiscal year ending after the fifth anniversary of the completion of our initial public offering.
|
B.
|
Business overview
|
Our CLX Suite of Solutions
|
||
Connect (Customer Engagement)
“Engage customers.”
|
Digital (Digital Marketing)
“Add customers.”
|
CX (Feedback Analytics)
“Grow relationships.”
|
Customer Service
|
Digital Marketing
|
Multi-Channel Digital Surveys
|
Billing Support
|
Lead Generation
|
Real-Time Issue Resolution
|
Technical Support
|
Online Sales
|
Analytics & Business Intelligence
|
Up-Sell/Cross-Sell
|
Optimization
|
|
Text / Sentiment Analytics
|
Retention / Renewals
|
|
Win-backs
|
Lead Conversion
|
•
|
services that span the full customer lifecycle, ranging from customer acquisition to customer engagement to managing and measuring the customer experience;
|
•
|
technology tools that enhance agent performance and drive unique client insights;
|
•
|
multiple channels of engagement, ranging from voice to fast-growing digital channels such as chat and email;
|
•
|
differentiated global delivery centers, where we have been successful in offering clients lower costs while maintaining high levels of quality; and,
|
•
|
unique, highly engaged culture that is overseen by a highly experienced management team that is flexible and moves at the speed of the client.
|
•
|
A Dramatic Prioritization of CX – As brands recognize that digital feedback mechanisms, such as social media, can rapidly impact brand perception in a positive or
negative manner, the importance of delivering an exceptional customer experience has become a top priority for companies.
|
•
|
Consumer Centricity & Customer LTV – Customer expectations and behaviors are changing dramatically. Enabled by immediate feedback channels, consumers expect
that enterprises will meet their needs and preferences instantaneously in return for brand loyalty and greater share of customer spend. Accordingly, enterprises and brands are more focused on understanding their consumers’ needs
and developing business models that hinge on maximizing customer lifetime value. In turn, they are demanding outsourced customer engagement partners that can deliver customer-centric solutions in an omni-channel manner that
maximizes customer retention.
|
•
|
Outsourcing Across the Operational Value Chain – Enterprises are more frequently relying on outsourced providers to address their needs across the entire
customer lifecycle. Many companies, especially in the healthcare, financial services, and utilities space, are beginning to increasingly rely on the expertise of external vendors to deliver cost savings, ensure compliance, drive
performance enhancements, and offer technology suites that serve to improve overall CX while allowing the brand to focus on their core products and competencies.
|
•
|
Rise of Omni-Channel to Drive Consumer Centricity − Customer expectations and behaviors are changing dramatically with the evolution of technology such as smart
phones, tablets and social media. This has accelerated the speed of consumer interaction with the brands. Consumers expect the brands to meet their needs and preferences instantaneously in return for brand loyalty and a greater
share of customer spend. To address this trend, brands are focused on providing a seamless experience via integration of all contact channels (chat, email, SMS, voice, etc.) to deliver customer-centric solutions in an
omni-channel manner that maximize customer lifetime value.
|
•
|
Seeking Integrated End-to-End Partners – We believe clients are increasingly looking to utilize outsourcing partners who can provide unified solutions for a
variety of touchpoints along the customer interaction value chain, from digital marketing to customer sales and support to CX and surveys. Vendors with integrated offerings will command a larger share of wallet from their
clients, drive a great degree of insight and performance, and become more ‘sticky’ with their clients for longer-lasting relationships.
|
•
|
Bestshore Flexible Delivery Model – Clients are increasingly differentiating between providers based on their ability to provide a flexible, turnkey
delivery model that can offer a mix of onshore, nearshore, offshore, and remote working capabilities. In light of recent global events, clients have indicated a heightened importance on the ability of providers to
shift their delivery rapidly between various location models.
|
•
|
Data Protection & Security − With the rise of the digital economy has come a rise in both the concern toward, and vulnerability of, consumer data.
Both mature and new economy brands are placing a higher degree of focus on the technology that underpins the data security & fraud systems deployed by their partners; having an advanced and secure system
architecture along with data center redundancy and advanced security technologies are becoming increasingly important, understanding that any security breach can result in a devastating impact to a client’s brand and a
consumer’s loyalty.
|
•
|
Data and Analytics − Enterprises are increasingly demanding that their providers of customer interaction solutions integrate data analysis &
insight into their core service offerings, in order to drive continuous performance and superior outcomes. These business intelligence tools can yield actionable insights across every customer touchpoint enabling
clients to address customer issues in real time. We expect that investments in automation, digitization and machine learning will be key drivers in the industry as clients seek to adopt more technology-rich ways of
servicing their customers.
|
•
|
Artificial Intelligence to Enhance Service Delivery − With the increasing applicability of AI in enhancing business processes, the customer care
industry is starting to integrate AI into its range of solutions.
|
•
|
Integrated Technology Solutions for Mature Sectors – Fortune 500 companies that historically utilized traditional live-agent, voice-based services
are now integrating new technology-enabled solutions that include multi-channel delivery, self-serve options and automation. Such solutions allow them to achieve greater operational flexibility and innovate their
service offerings.
|
•
|
Solutions Catered to High-Growth Sectors – The challenges that new economy “disruptors” face consist largely of managing high growth within their
customer base, while simultaneously maintaining a high-quality customer experience. In contrast to mature business models, new economy companies have generally not focused on developing large-scale insourced customer
operations; therefore, they rely on external partners that can deliver customer service, engagement and support while maintaining the quality of their brands. Most of these companies source their customer interaction
needs from lower-cost locations outside their home markets.
|
•
|
Customer Engagement (ibex Connect) – The largest portion of our addressable market is the customer care segment within the Business Process
Outsourcing (“BPO”) industry, which makes up the largest portion of our revenue. International Data Corporation (“IDC”), a leading information technology research firm, estimates that the worldwide business process
outsourcing services revenue in 2020 was $203.3 billion and expected to grow to $231 billion in 2024. Within this market, the customer care segment is the largest horizontal market, with approximately $77 billion
of revenues in 2020 and expected to grow at a CAGR of 3.6% to $88.6 billion in revenues by 2024. Within the United States, customer care BPO spend accounted for $45 billion in 2020 and is expected to grow to $51.6
billion by 2024.
|
•
|
Customer Acquisition (ibex Digital) – Our customer acquisition solution is enabled primarily by digital marketing which is one of the fastest
growing segments of the media advertising industry. According to eMarketer, a leading market research company, digital marketing will make up 43% of all advertising spending in 2020. A significant portion of this
fast-growing market consists of outsourced customer acquisition specialists, who have primarily adopted a pay-for-performance business model in which advertisers only compensate marketers once a target consumer has
taken a particular action, such as filling out an information form or completing a purchase of a product or service. eMarketer estimates that $28 billion will be spent in 2020 on paid search in North America, our
primary digital marketing channel, and is expected to grow at a 10% CAGR from 2020 to 2023. The market is projected to continue to grow in the near term and is rapidly evolving due to increased expectations for BPO
vendors to innovate and constantly improve service quality.
|
•
|
Customer Experience Management and Analytics (ibex CX) – With unprecedented access to technology, data and choices, consumers have elevated
expectations about being heard, as well as how companies take action and respond in real time. As consumers gravitate toward digital channels (websites, mobile and social media), enterprises are seeking more
technologically advanced solutions to collect data in real time and harness insights yielded by advanced analytics performed on those data to provide customized customer experiences.
|
•
|
Differentiated as a Nimble, Disruptive Provider – We believe that we have a distinct organizational culture that embraces technological
disruption and is characterized by innovation, speed and structural nimbleness. Our innovative and entrepreneurial culture is a key differentiator and gives us a competitive advantage in delivering high-quality
solutions to clients around the globe. With mature clients, this culture plays to our advantage by showcasing the inflexibility of larger incumbents. With high-growth clients, which we refer to as New Economy
clients, we believe that our entrepreneurial approach is in line with their own culture.
|
•
|
Technology Solutions & Continuous Innovation – ibex Wave X is the hub of our technology development and innovation effort to drive
value-added technology development that improves agent interactions, client CX, and overall performance benchmarks. Our CLX platform combines our proprietary technology with our service delivery model to
provide our clients with customized solutions at a large scale. We are integrating artificial intelligence into each stage of the customer lifecycle, from customer acquisition, to engagement, to surveys &
analytics. Our proprietary technology allows us to provide innovative, automated and customizable solutions to our clients more efficiently than if delivered through a purely service-based delivery model.
|
•
|
Provider of Customizable Sets of Customer Lifecycle Experience Solutions – The customer lifecycle, from acquisition to retention has become
more challenging, complex and competitive for enterprises to manage. We designed a differentiated suite of digital and operational solutions that seamlessly manages interactions throughout all phases of the
customer lifecycle, across multiple channels, customized to a client’s specific needs.
|
•
|
Proven Expertise in Mature Industries – We believe that we have built a deep level of expertise in serving clients in mature industries,
including the telecommunications and cable sectors. We believe that we are able to provide value at all stages of the customer lifecycle for these industries, from lowering the cost of customer acquisition to
increasing customer lifetime value through improved retention and increased up-sell.
|
•
|
World-Class Global Delivery with Nearshore & Offshore Diversification – Our global delivery model is built on onshore, nearshore and
offshore delivery centers, and includes our ability to also support work-at-home capabilities. We seek to operate state-of-the-art ‘highly-branded’ sites in labor markets that are underpenetrated in order
to maintain our competitive advantage, retain our position in those labor markets as an employer of choice and deliver a highly scalable and cost-effective solution to our clients. Our highly-branded
centers enable us to create a differentiated connection to our clients’ brands and customers. In addition, with a broad network of 27 contact centers spread across multiple geographies, we provide much
needed geographic diversity for our clients. In particular, significant investments made in nearshore sites, such as Jamaica and Nicaragua, enable us to offer untapped talent pools for high quality service,
proximity to home (US) operations and competitive price points, and often an existing brand affinity.
|
•
|
Innovative and Entrepreneurial Culture – We believe we have established a strong, unique corporate culture that is critical to our
ability to recruit, engage, motivate, manage and retain our talented global workforce of over 22,500 employees. A culture which we actively foster through events including, employee galas, VIP events,
talent shows, community outreach to engage, reward, and support our agents. At ibex, we ensure our employees are extensions of our clients’ brand identities, delivering passionate and industry-leading
results.
|
•
|
Client Satisfaction and Retention – Our ability to build deep and trusted relationships with our clients is core to who we are. Since the
end of fiscal year 2018, we have successfully retained all of our top 25 clients, which represented over 95% of our revenue in fiscal year 2018. Additionally, we monitor customer satisfaction in the form of
a net promoter score (NPS) which is tracked through our ibex annual Client Satisfaction Survey. Based on ibex’s 2019 Client Satisfaction Survey, we scored a NPS of 68 which indicates strong,
mutually-beneficial relationships with our clients built on the value clients place in our services and solutions and level of service we consistently deliver. We believe that our success with client
retention is driven by our ability to perform at or above our client expectations and our competitors as well as our investment in building deep relationships with our clients at multiple levels within
their businesses.
|
•
|
Continue Winning Blue Chip Clients – We’ve been able to win marquee blue chip brands that are looking to transform their customer
engagement strategy through a more innovative and outcome-oriented focus. For these customers, our value proposition is primarily focused on acting as a partner to drive digital transformation in their
existing operations. The imperative of engaging digitally with a new type of consumer is all the more urgent as these companies increasingly face-off against emerging new economy players. We have
increasingly gained share in these relationships, often displacing existing incumbent vendor(s).
|
•
|
Continue Winning New Clients with New Economy – Our New Economy initiative combines our Customer Engagement, Customer Acquisition and
Customer Experience solutions into an integrated solution set that is focused on the needs of high-growth emerging technology markets. Our success in our New Economy vertical can be traced to its inception
in 2014, when we began servicing a new client in the emerging technology space. We launched our New Economy initiative in the summer of 2018 to help similar clients attain and support their high-growth
objectives. We believe we are among the top tier of providers of outsourced customer interaction solutions that can address the unique needs of such clients. In addition, New Economy customers are generally
higher margin as a result of lower customer acquisition costs and a greater portion of non-voice revenue, which is delivered with greater efficiency.
|
•
|
Grow Strategic Verticals with Specific Domain Strategies – Our ibex Financial, ibex Health, and ibex Utilities sub-brands are structured
to accelerate growth using a highly targeted and performance-driven approach. Within ibex Financial, we intend to build on recent wins we have had with payments companies. Within ibex Health, we see
significant opportunity to provide revenue cycle management as well as medical coding and billing services. Finally, within ibex Utilities, we see the opportunity to acting as the “utility mover” for our
clients’, by facilitating our clients’ customers’ moves in the form of targeted offers and services that could be of interest at the time certain customers are undergoing a physical move or changing utility
provider.
|
•
|
Expand Service & Lines of Business (LOBs) with Current Clients (“Expand”) – The breadth of our solutions over the full customer
lifecycle creates the ability to cross-sell each solution throughout our client base. Our client base has many large, global brands that have multiple lines of business across multiple geographies. Our
typical model is to provide a launch in one center with one CLX service such as Customer Engagement. Our goal is then to “expand” with additional CLX services or new geographies where we operate for our
clients. We believe that the success of our initial launches has enabled our client teams to broaden our scope of engagement with these clients to include additional solutions within our suite of offerings.
|
•
|
Pursue strategic acquisitions – Our acquisition strategy targets situations in which it is optimal to acquire versus build. It will
primarily be focused on adding additional omni-channel capabilities, providing access to new geographies and acquiring technologies that further differentiate our solutions.
|
C.
|
Organization Structure
|
D.
|
Property, plant and equipment
|
Country
|
Number of
Centers
|
Number of
workstations
|
||||||
United States
|
7
|
2,513
|
||||||
Philippines
|
7
|
6,170
|
||||||
Pakistan
|
4
|
2,211
|
||||||
Jamaica
|
3
|
2,799
|
||||||
Nicaragua
|
2
|
944
|
||||||
Senegal
|
1
|
204
|
||||||
United Kingdom
|
1
|
15
|
||||||
Total
|
25
|
14,856
|
A. |
Operating Results
|
As of June 30, 2020
|
||||||||||||
Total Production
Workstations
|
In Use
|
Utilization %
|
||||||||||
Offshore
|
6,170
|
4,453
|
72%
|
|
||||||||
Nearshore
|
3,743
|
3,878
|
104%
|
|
||||||||
US
|
2,513
|
2,226
|
89%
|
|
||||||||
Rest of world(1)
|
2,430
|
1,894
|
78%
|
|
||||||||
Total
|
14,856
|
12,450
|
84%
|
|
As of June 30, 2019
|
||||||||||||
Total Production
Workstations
|
In Use
|
Utilization %
|
||||||||||
Offshore
|
4,440
|
3,890
|
88%
|
|
||||||||
Nearshore
|
2,900
|
2,600
|
90%
|
|
||||||||
US
|
3,129
|
2,179
|
70%
|
|
||||||||
Rest of world(1)
|
2,430
|
2,180
|
90%
|
|
||||||||
Total
|
12,899
|
10,849
|
84%
|
|
As of June 30, 2018
|
||||||||||||
Total Production
Workstations
|
In Use
|
Utilization %
|
||||||||||
Offshore
|
3,975
|
2,975
|
75%
|
|
||||||||
Nearshore
|
2,340
|
1,890
|
81%
|
|
||||||||
US
|
3,547
|
2,147
|
61%
|
|
||||||||
Rest of world(1)
|
2,430
|
1,980
|
81%
|
|
||||||||
Total
|
12,292
|
8,992
|
73%
|
|
(1)
|
Rest of world includes workstations in Pakistan, Senegal and the United Kingdom.
|
Fiscal Year ended June 30,
|
||||||||||||
US$ in thousands
|
2020
|
2019
|
2018
|
|||||||||
Revenue
|
$
|
405,135
|
$
|
368,380
|
$
|
342,200
|
||||||
Payroll and related costs
|
276,255
|
254,592
|
252,925
|
|||||||||
Share-based payments
|
359
|
4,087
|
8,386
|
|||||||||
Reseller commission and lead expenses
|
17,328
|
27,877
|
28,059
|
|||||||||
Depreciation and amortization
|
24,472
|
20,895
|
12,182
|
|||||||||
Other operating costs
|
67,208
|
54,124
|
58,425
|
|||||||||
Income / (loss) from operations
|
$
|
19,513
|
$
|
6,805
|
$
|
(17,777
|
)
|
|||||
Finance expenses
|
(9,428
|
)
|
(7,709
|
)
|
(3,093
|
)
|
||||||
Income / (loss) before taxation, continuing operations
|
$
|
10,085
|
$
|
(904
|
)
|
$
|
(20,870
|
)
|
||||
Income tax (expense) / benefit
|
(2,315
|
)
|
(3,615
|
)
|
108
|
|||||||
Net income / (loss) for the year, continuing operations
|
$
|
7,770
|
$
|
(4,519
|
)
|
$
|
(20,762
|
)
|
||||
Net income on discontinued operation, net of tax
|
-
|
15,484
|
4,881
|
|||||||||
Net income / (loss) for the year
|
$
|
7,770
|
$
|
10,965
|
$
|
(15,881
|
)
|
Reseller commissions and lead expenses were $17.3 million in the fiscal year ended June 30, 2020, a decrease of $10.5 million, or 37.8%, compared to the same period in 2019, primarily as a result of an improvement in operational efficiencies resulting from an increase in sales conversion rates ($3.7 million) and our choice to exit an unprofitable contract towards the end of fiscal year 2019 ($6.8 million).
Depreciation and amortization expense was $24.5 million in the fiscal year ended June 30, 2020, an increase of $3.6 million, or 17.1%, compared to the same period in 2019. The increase in depreciation and amortization was due to an increase in depreciation expense of right-of-use assets by $2.0 million and $1.6 million increase in depreciation of other assets primarily due to facilities expansion.
We define “adjusted net income / (loss) from continuing operations” as net income / (loss) for the year, less discontinued operation, net of tax, before the effect of the following items: non-recurring expenses (including litigation and settlement expenses, costs related to COVID-19, and expenses related to our initial public offering), impairment, other income, fair value adjustment related to the Amazon warrant, share-based payments, and foreign exchange gains or losses, net of the tax effect of such adjustments. We believe these items are not reflective of our long-term performance. We use adjusted net income / (loss) from continuing operations internally to understand what we believe to be the recurring nature of our net income / (loss) from continuing operations. We also believe that adjusted net income / (loss) from continuing operations is widely used by investors, securities analysts and other interested parties as a supplemental measure of profitability.
The following table provides a reconciliation of Adjusted net income / (loss) from continuing operations to net income / (loss) for the years presented:
Year ended June 30,
|
||||||||||||
US$ in thousands
|
2020
|
2019
|
2018
|
|||||||||
Net income / (loss) for the year
|
$
|
7,770
|
$
|
10,965
|
$
|
(15,881
|
)
|
|||||
Net income on discontinued operation, net of tax
|
-
|
15,484
|
4,881
|
|||||||||
Net income / (loss) from continuing operations
|
$
|
7,770
|
$
|
(4,519
|
)
|
$
|
(20,762
|
)
|
||||
Non-recurring expenses
|
6,482
|
4,239
|
4,112
|
|||||||||
Impairment
|
777
|
163
|
-
|
|||||||||
Other income
|
(745
|
)
|
(804
|
)
|
(547
|
)
|
||||||
Fair value adjustment
|
3,138
|
(364
|
)
|
(3,326
|
)
|
|||||||
Share-based payments
|
359
|
4,087
|
8,386
|
|||||||||
Foreign exchange (gain) / loss
|
151
|
1,274
|
1,266
|
|||||||||
Total adjustments
|
$ |
10,162
|
$ |
8,595
|
|
$ |
9,891
|
|||||
Normalized tax rate (see below)
|
22.9
|
% |
26.5 | % |
0.3 | % |
||||||
Tax impact of adjustments
|
(2,327
|
) |
(2,278
|
) |
(30
|
) |
||||||
Adjusted net income / (loss) from continuing operations
|
$ |
15,605
|
$ |
1,798
|
$ |
(10,901
|
) |
|||||
Calculation of normalized tax rate: |
||||||||||||
Consolidated effective tax rate
|
22.9
|
% |
41.7
|
% |
0.3
|
% |
||||||
Cancellation of legacy ESOP plan |
- |
(15.2
|
%) |
- | ||||||||
Normalized tax rate |
22.9 | % |
26.5 |
% |
0.3 |
% |
We define “EBITDA” as net income / (loss) for the year, less discontinued operation, net of tax, before finance expenses (including finance costs related to lease liabilities), depreciation and amortization (including depreciation of right-of-use assets), and income tax expense / (benefit). We define “Adjusted EBITDA from continuing operations” as EBITDA before the effect of the following items: litigation and settlement expenses, foreign exchange losses, goodwill impairment, other income, phantom expense and share-based payments. We use Adjusted EBITDA from continuing operations internally to establish forecasts, budgets and operational goals to manage and monitor our business, as well as evaluate our underlying historical performance. We believe that Adjusted EBITDA from continuing operations is a meaningful indicator of the health of our business as it reflects our ability to generate cash that can be used to fund recurring capital expenditures and growth. Adjusted EBITDA from continuing operations also disregards non-cash or non-recurring charges that we believe are not reflective of our long-term performance. We also believe that Adjusted EBITDA from continuing operations is widely used by investors, securities analysts and other interested parties as a supplemental measure of performance and liquidity.
• |
although depreciation and amortization expense is a non-cash charge, the assets being depreciated and amortized may have to be replaced in the future. Adjusted EBITDA from continuing operations does not
reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
|
• |
Adjusted EBITDA from continuing operations is not intended to be a measure of free cash flow for our discretionary use, as it does not reflect: (i) changes in, or cash requirements for, our working
capital needs; (ii) debt service requirements; (iii) tax payments that may represent a reduction in cash available to us; and (iv) other cash costs that may recur in the future;
|
• |
other companies, including companies in our industry, may calculate Adjusted EBITDA from continuing operations or similarly titled measures differently, which reduces its usefulness as a comparative
measure.
|
Year ended June 30,
|
||||||||||||
US$ in thousands
|
2020
|
2019
|
2018
|
|||||||||
Net income / (loss) for the year
|
$
|
7,770
|
$
|
10,965
|
$
|
(15,881
|
)
|
|||||
Net income on discontinued operation, net of tax
|
-
|
15,484
|
4,881
|
|||||||||
Net income / (loss) from continuing operations
|
$
|
7,770
|
$
|
(4,519
|
)
|
$
|
(20,762
|
)
|
||||
Finance expense
|
9,428
|
7,709
|
3,093
|
|||||||||
Income tax expense / (benefit)
|
2,315
|
3,615
|
(108
|
)
|
||||||||
Depreciation and amortization
|
24,472
|
20,895
|
12,182
|
|||||||||
EBITDA from continuing operations
|
$
|
43,985
|
$
|
27,700
|
$
|
(5,595
|
)
|
|||||
Non-recurring expenses
|
6,482
|
4,239
|
4,112
|
|||||||||
Impairment
|
777
|
163
|
-
|
|||||||||
Other income
|
(745
|
)
|
(804
|
)
|
(547
|
)
|
||||||
Fair value adjustment
|
3,138
|
(364
|
)
|
(3,326
|
)
|
|||||||
Share-based payments
|
359
|
4,087
|
8,386
|
|||||||||
Foreign exchange loss
|
151
|
1,274
|
1,266
|
|||||||||
Adjusted EBITDA from continuing operations
|
$
|
54,147
|
$
|
36,295
|
$
|
4,296
|
||||||
Adjusted EBITDA from continuing operations margin
|
13.4
|
%
|
9.9
|
%
|
1.3
|
%
|
We calculate “Adjusted EBITDA from continuing operations margin” as Adjusted EBITDA from continuing operations divided by revenue. Our Adjusted EBITDA from continuing operations margin for the fiscal years ended June 30, 2020, 2019, and 2018 was 13.4%, 9.9%, and 1.3%, respectively. The increase in Adjusted EBITDA from continuing operations margin was primarily driven by improving performance in net income / (loss) from continuing operations during the three-year period ended June 30, 2020. The key drivers of this improvement were the following: (a) geographic mix improved where our more profitable nearshore and offshore operations continued to grow as a percentage of the overall business, (b) scale was achieved in our nearshore operations where we began to see target flow-through margins materialize as the business hit critical mass, (c) capacity utilization increased as we grew our revenue and agents in our nearshore and offshore operations while reducing our U.S. footprint, (d) disciplined operational execution, (e) the increase of our more profitable non-voice business, and (f) margin improvement in our digital business.
• |
Fair value of our common shares. As our common shares were not publicly traded as of June 30, 2020, we estimated the fair value of the common shares, as discussed in “Valuations of Common Shares”
below.
|
• |
Volatility. Since there was no trading history for our common shares as of June 30, 2020, the expected price volatility for the common shares was estimated using the average historical volatility of
the shares of our industry peers as of the grant date of our RSAs over a period of history commensurate with the expected life of the awards. To the extent that volatility of the share price increases in the future, the estimates of
the fair value of the awards to be granted in the future could increase, thereby increasing share-based payment expense in future periods. When making the selection of the industry peers to be used in measuring implied volatility of
the RSAs, we considered the similarity of their products and business lines, as well as their stage of development, size and financial leverage. We intend to continue to consistently apply this process using the same or similar
public companies until a sufficient amount of historical information regarding the volatility of our own share price becomes available, or unless circumstances change such that the identified companies are no longer similar to us,
in which case, more suitable companies whose share prices are publicly available would be utilized in the calculation.
|
• |
Expected life of the RSAs. We calculated the weighted-average expected life of the RSAs to be four years based on management’s best estimates regarding the effect of vesting schedules. RSAs granted
may not be sold, pledged, assigned, hypothecated, transferred or disposed of in any manner other than by will or by the laws of descent or distribution.
|
• |
third-party valuations of our common shares;
|
• |
the lack of marketability of our common shares;
|
• |
our historical and projected operating and financial performance;
|
• |
our introduction of new services;
|
• |
our stage of development;
|
• |
the global economic outlook and its expected impact on the business;
|
• |
the likelihood of achieving a liquidity event for the common shares underlying the awards, such as our initial public offering or sale, given prevailing market conditions.
|
• |
The share price.
|
• |
The strike price.
|
• |
Volatility determined based on historical prices of our shares.
|
• |
The duration, which has been estimated as the difference between the valuation date of the warrant plans and final exercise date.
|
• |
The risk free interest rate.
|
• |
the Company’s historical and projected operating and financial performance;
|
• |
the Company’s introduction of new products and services;
|
• |
the Company’s completion of strategic acquisitions;
|
• |
the Company’s stage of development;
|
• |
the global economic outlook and its expected impact on the Company’s business; and
|
• |
the market performance of comparable companies.
|
B. |
Liquidity and Capital Resources
|
Year ended June 30,
|
||||||||||||
US$ in thousands
|
2020
|
2019
|
2018
|
|||||||||
Net cash inflow / (outflow) from
|
||||||||||||
Operating activities
|
$
|
51,719
|
$
|
2,202
|
$
|
(5,747
|
)
|
|||||
Investing activities
|
(4,835
|
)
|
(9,084
|
)
|
(5,439
|
)
|
||||||
Financing activities
|
(33,867
|
)
|
2,552
|
3,187
|
||||||||
Effects of exchange rate difference on cash and cash equivalents
|
(20
|
)
|
(316
|
)
|
197
|
|||||||
Net increase / (decrease) in cash and cash equivalents
|
$
|
12,997
|
$
|
(4,646
|
)
|
$
|
(7,802
|
)
|
||||
Cash and cash equivalents at beginning of the period
|
$
|
8,873
|
$
|
13,519
|
$
|
21,321
|
||||||
Cash and cash equivalents at end of the period
|
$
|
21,870
|
$
|
8,873
|
$
|
13,519
|
Net cash inflow from operating activities during the fiscal year ended June 30, 2020 was $51.7 million compared with net cash inflow of $2.2 million during the fiscal year ended June 30, 2019. The increase in net cash inflow from operating activities was primarily attributable to the increase in net income before taxation of $10.1 million for the year ended June 30, 2020 and to the accelerated collection of receivables towards the end of the quarter ended December 31, 2019.
Net cash inflow from operating activities during the fiscal year ended June 30, 2019 was $2.2 million compared with net cash outflow of $5.7 million during the fiscal year ended June 30, 2018. The net cash inflow from operating activities was primarily attributable to the increase in our revenue and collection thereof.
Year ended June 30,
|
||||||||
US$ in thousands
|
2020
|
2019
|
||||||
Borrowings
|
||||||||
Non-Current
|
$
|
3,782
|
$
|
7,184
|
||||
Current
|
27,476
|
41,835
|
||||||
$
|
31,258
|
$
|
49,019
|
|||||
Leases
|
||||||||
Non-Current
|
$
|
62,044
|
$
|
58,602
|
||||
Current
|
12,668
|
10,632
|
||||||
$
|
74,712
|
$
|
69,234
|
|||||
Convertible loan note - related party
|
$
|
-
|
$
|
-
|
||||
Total Debt
|
$
|
105,970
|
$
|
118,253
|
||||
Cash
|
21,870
|
8,873
|
||||||
Net Debt
|
$
|
84,100
|
$
|
109,380
|
C.
|
Research and development activities
|
D. |
Trend information
|
E. |
Off-Balance Sheet Arrangements
|
F. |
Contractual obligations
|
US$ in thousands
|
Total
|
Less than one year
|
1 to 3 years
|
4 to 5 years
|
Over 5 years
|
|||||||||||||||
Lease obligations
|
$
|
103,309
|
$
|
18,717
|
$
|
29,762
|
$
|
19,150
|
$
|
35,680
|
||||||||||
Long term borrowings
|
10,980
|
6,986
|
3,994
|
-
|
-
|
|||||||||||||||
Lines of credit
|
21,475
|
21,475 |
-
|
-
|
-
|
|||||||||||||||
Purchase obligations
|
1,680
|
-
|
1,680
|
-
|
-
|
|||||||||||||||
Defined benefit obligations
|
677
|
-
|
-
|
-
|
677
|
|||||||||||||||
Total obligations
|
$
|
138,121
|
$
|
47,178
|
$
|
35,436
|
$
|
19,150
|
$
|
36,357 |
G. |
Safe Harbor
|
A. |
Directors and Senior Management
|
Name
|
Age
|
Position
|
Executive Officers
|
||
Robert Dechant
|
58
|
Chief Executive Officer
|
Karl Gabel
|
57
|
Chief Financial Officer
|
Christy O’Connor
|
51
|
General Counsel and Assistant Corporate Secretary
|
David Afdahl
|
46
|
Chief Operating Officer
|
Jeffrey Cox
|
51
|
President, IBEX Digital
|
Bruce Dawson
|
56
|
Chief Sales and Client Services Officer
|
Julie Casteel
|
59
|
Chief Strategic Accounts Officer
|
Non-Employee Directors
|
|
|
Mohammed Khaishgi
|
53
|
Chairman
|
Daniella Ballou-Aares
|
45
|
Director
|
John Jones
|
65
|
Director
|
Shuja Keen
|
44
|
Director
|
John Leone
|
47
|
Director
|
Fiona Beck
|
55
|
Director
|
B. |
Compensation
|
•
|
promote the long-term financial interests and growth of our Company and its subsidiaries by attracting and retaining directors and employees, which include management as
well as other personnel;
|
•
|
motivate management by means of growth-related incentives to achieve long-range goals; and
|
•
|
further the alignment of the interests of participants and those of our shareholders, through opportunities for increased stock or share-based ownership in our Company.
|
(a) |
determine the eligible individuals to whom, and the time or times at which, Awards shall be granted;
|
(b) |
determine the type of Awards to be granted to any eligible individual;
|
(c) |
determine the number of shares to be covered by or used for reference purposes for each Award or the value to be transferred pursuant to any Award; and
|
(d) |
determine the terms, conditions and restrictions applicable to each Award and any shares acquired pursuant thereto, including, without limitation, (i) the purchase price of any shares, (ii) the method
of payment for shares purchased pursuant to any Award, (iii) the method for satisfying any tax withholding obligation arising in connection with any Award, including by the withholding or delivery of shares, (iv) the timing,
terms and conditions of the exercisability, vesting or payout of any Award or any shares acquired pursuant thereto, (v) the performance goals applicable to any Award and the extent to which such performance goals have been
attained, (vi) the time of the expiration of an Award, (vii) any such modification, amendment or substitution that results in repricing of the Award which may be made without prior stockholder approval, (viii) the effect of a
participant’s Termination of Service, as defined in the 2020 Long Term Incentive Plan, on any of the foregoing and (ix) all other terms, conditions and restrictions applicable to any Award or shares acquired pursuant thereto as
the Administrator considers to be appropriate and not inconsistent with the terms of the 2020 Long Term Incentive Plan.
|
•
|
share options and share appreciation rights will become fully exercisable and holders of these awards will be permitted immediately before the change in control to exercise
them;
|
•
|
Restricted Shares and share units with time-based vesting (i.e., not subject to achievement of performance goals) will become fully vested immediately before the change in
control, and share units will be settled as promptly as is practicable in accordance with applicable law; and
|
•
|
Restricted Shares and share units that vest based on the achievement of performance goals will vest as if the performance goal for the unexpired performance period had been
achieved at the target level; and the performance share units will be settled as promptly as is practicable in accordance with applicable law.
|
C. |
Board Practices
|
• |
making recommendations to our board regarding the appointment by the shareholders at the general meeting of shareholders of our independent auditors;
|
• |
overseeing the work of the independent auditors, including resolving disagreements between management and the independent auditors relating to financial reporting;
|
• |
pre-approving all audit and non-audit services permitted to be performed by the independent auditors;
|
• |
reviewing the independence and quality control procedures of the independent auditors;
|
• |
discussing material off-balance sheet transactions, arrangements and obligations with management and the independent auditors;
|
• |
reviewing and approving all proposed related-party transactions;
|
• |
discussing the annual audited consolidated and statutory financial statements with management;
|
• |
annually reviewing and reassessing the adequacy of our audit committee charter;
|
• |
meeting separately with the independent auditors to discuss critical accounting policies, recommendations on internal controls, the auditor’s engagement letter and independence letter and other material
written communications between the independent auditors and the management; and
|
• |
attending to such other matters as are specifically delegated to our audit committee by our board from time to time.
|
• |
reviewing and approving the compensation, including equity compensation, change-of-control benefits and severance arrangements, of our chief executive officer, chief financial officer and such other
members of our management as it deems appropriate;
|
• |
overseeing the evaluation of our management;
|
• |
reviewing periodically and making recommendations to our board with respect to any incentive compensation and equity plans, programs or similar arrangements; and
|
• |
attending to such other matters as are specifically delegated to our compensation committee by our board from time to time.
|
• |
recommending to the board of directors persons to be nominated for election or re-election to the board at any meeting of the shareholders;
|
• |
overseeing the board of directors’ annual review of its own performance and the performance of its committees; and
|
• |
considering, preparing and recommending to the board a set of corporate governance guidelines.
|
D. |
Employees
|
Function
|
Number of Employees
|
Percent of Total
|
||||||
Production agents
|
18,456
|
80.3
|
%
|
|||||
Production support
|
2,805
|
12.2
|
%
|
|||||
Software engineers
|
287
|
1.2
|
%
|
|||||
Technology, telephony and network infrastructure
|
307
|
1.3
|
%
|
|||||
Data scientists and engineers
|
107
|
0.5
|
%
|
|||||
Sales and marketing
|
177
|
0.8
|
%
|
|||||
Corporate (management, administration, finance, legal, human resources
|
837
|
3.6
|
%
|
|||||
Total
|
22,976
|
100.0
|
%
|
E. |
Share ownership
|
A. |
Major Shareholders
|
• |
each of our directors;
|
• |
each of our executive officers;
|
• |
all of our directors and executive officers as a group; and
|
• |
each person, or group of affiliated persons, who is known by us to beneficially own more than 5% of our common shares, and who are referred to as our major shareholders.
|
Number
|
Percent
|
|||||||
Principal Shareholder
|
||||||||
The Resource Group International Limited (1)
|
11,416,683
|
61.6
|
%
|
|||||
Executive Officers and Directors
|
||||||||
Mohammed Khaishgi(2)
|
342,012
|
1.8
|
%
|
|||||
Karl Gabel(3)
|
137,217
|
*
|
||||||
Christy O’Connor(4)
|
56,647
|
*
|
||||||
Robert Dechant(5)
|
274,249
|
1.5
|
%
|
|||||
Jeffrey Cox(6)
|
455,919
|
2.5
|
%
|
|||||
Jason Tryfon(7)
|
28,225
|
*
|
||||||
Bruce Dawson(8)
|
48,761
|
*
|
||||||
David Afdahl(9)
|
62,242
|
*
|
||||||
Julie Casteel(10)
|
38,241
|
*
|
||||||
Shuja Keen(11)
|
18,977
|
*
|
||||||
Daniella Ballou-Aares(12)
|
14,113
|
*
|
||||||
John Jones(13)
|
16,634 |
*
|
||||||
Fiona Beck(14)
|
-
|
*
|
||||||
All executive officers and directors as a group (thirteen persons)(15)
|
1,493,237
|
8.1
|
%
|
|||||
* represents beneficial ownership of less than one percent (1%) of outstanding common shares.
|
(1) |
TRGI is controlled by TRGP. As of June 30, 2020, TRGP beneficially owned 46% of TRGI’s outstanding voting securities (45% if all outstanding non-voting common shares are converted into voting common
shares). The address for TRGI is Crawford House, 50 Cedar Avenue, Hamilton HM11, Bermuda. The address for TRGP is Centre Point Building, Level 18th, off Saheed-e-Millat Expressway, Karachi, Pakistan.
|
(2) |
Includes (a) 206,275 common shares, (b) 80,540 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 4,737 shares on the first of each month, (c)
32,814 unvested restricted common shares under a restricted stock award agreement, which are subject to Company ownership- and share value-based vesting conditions (the “trigger”), and upon satisfaction of these conditions, 18,230
shares plus an additional amount based on the number of months between December 28, 2018 and the occurrence of the trigger initially vest and thereafter, vest in monthly increments of 1,823 shares commencing on the first of each
month following such initial vesting, and (d) 27,120 common shares underlying vested stock options.
|
(3) |
Includes (a) 108,250 common shares, (b) 7,138 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 899 shares on the first of each month, (c) 8,052
unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 893 shares on the first of each month, and (d) 13,777 common shares underlying vested stock options.
|
(4) |
Includes (a) 30,783 common shares, (b) 18,477 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 1,026 shares on the first of each month, and (c)
7,387 common shares underlying vested stock options.
|
(5) |
Includes (a) 162,661 common shares, (b) 31,810 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 3,176 shares on the first of each month, (c)
38,720 unvested restricted common shares which are subject to time- and performance-based vesting conditions, and upon satisfaction of these conditions, 5,598 shares initially vest and thereafter, vest in monthly increments of 466
shares commencing on the first of each month following such initial vesting, and (d) 41,058 common shares underlying vested stock options.
|
(6) |
The balance includes (a) 418,698 common shares, (b) 21,665 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 1,353 shares on the first of each
month, (c) 4,888 unvested restricted common shares which are subject to time- and performance-based vesting conditions, and upon satisfaction of these conditions, 5,823 shares initially vest and thereafter, vest in monthly
increments of 485 shares commencing on the first of each month following such initial vesting, and (d) 10,668 common shares underlying vested stock options.
|
(7) |
Includes (a) 22,145 common shares, (b) 3,842 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 384 shares on the first of each month, and (c) 2,238
common shares underlying vested stock options.
|
(8) |
Includes (a) 33,347 common shares, (b) 7,687 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 765 shares on the first of each month, and (c) 7,727
common shares underlying vested stock options.
|
(9) |
Includes (a) 26,343 common shares, (b) 24,204 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 1,052 shares on the first of each month, and (c)
11,695 common shares underlying vested stock options.
|
(10) |
Includes (a) 19,590 common shares, (b) 11,758 unvested restricted common shares, which are scheduled to continue to vest in equal monthly increments of 653 shares on the first of each month, and (c)
6,893 common shares underlying vested stock options.
|
(11) |
Includes (a) 17,472 common shares and (b) 1,505 common shares underlying vested stock options.
|
(12) |
Includes (a) 12,994 common shares and (b) 1,119 common shares underlying vested stock options.
|
(13) |
Includes (a) 12,994 common shares and (b) 3,640 common shares underlying vested stock options.
|
(14) |
Fiona Beck was appointed as a director on our board on July 23, 2020.
|
(15) |
Includes (a) 1,079,604 common shares, (b) 278,806 unvested restricted common shares, and (c) 135,451 common shares underlying vested stock options.
|
B. |
Related-Party Transactions
|
• |
acquisition of the stock or assets of an unaffiliated entity in a single transaction or a series of related transactions with an enterprise value greater than $2.0 million;
|
• |
consolidation, merger, amalgamation or other business combination with any entity other than us or a wholly-owned subsidiary of ours, or a “Change in Control” (as defined in our debt instruments);
|
• |
disposition or transfer, in a single transaction or a series of related transactions, to another party of our or any of our subsidiaries’ assets with a value greater than $2.0 million in the aggregate or
for consideration greater than $2.0 million, other than in the ordinary course of business;
|
• |
entry into any corporate strategic relationship involving the payment, contribution or assignment by us or any of our subsidiaries of money or assets greater than $1.0 million;
|
• |
creation of any new class of equity securities, issuance of additional shares of any class of equity securities, or any offering of securities (except for awards under stockholder-approved equity plans
and issuances to our parent company or any of its subsidiaries);
|
• |
incurrence, assumption or guarantee of indebtedness by us to any third party;
|
• |
incurrence, assumption or guarantee of incremental indebtedness (as measured from indebtedness existing on September 15, 2017) by us, in a single transaction or a series of related transactions, in an
amount greater than $5.0 million;
|
• |
transfer of any senior note issued by e-Telequote Insurance, Inc. under a certain Note Purchase Agreement dated June 2017 (the “2017 ETQ Notes”) by any holder thereof or any amendment to the 2017 ETQ
Notes or the related note purchase agreement;
|
• |
repurchase of our equity securities or adoption of any share repurchase plan;
|
• |
capital expenditures in an aggregate amount greater than $10.0 million in any fiscal year;
|
• |
listing of any securities on any securities exchange;
|
• |
appointment and / or removal of independent auditors or any material change in our accounting policies and principles or internal control procedures;
|
• |
bankruptcy, liquidation, dissolution, winding up or similar event or action;
|
• |
any change of our principal lines of business, entry into new lines of business, or exit from the current lines of business;
|
• |
amendment, modification or repeal of any provision of our or our subsidiaries’ organizational documents; and
|
• |
commencement or settlement of any material litigation.
|
• |
TRGI and its partners, principals, directors, officers, members, managers, agents, employees and / or other representatives may directly or indirectly engage in the same or similar business activities or
lines of business as us or any of our subsidiaries, including those lines of business deemed to be competing with us or any of our subsidiaries;
|
• |
TRGI, its affiliates and their respective partners, principals, directors, officers, members, managers, agents, employees and / or other representatives may do business with any of our potential or
actual customers or suppliers;
|
• |
TRGI, its affiliates and their respective partners, principals, directors, officers, members, managers, agents, employees and / or other representatives may employ or otherwise engage any of our officers
or employees; and
|
• |
none of TRGI, its affiliates or their respective partners, principals, directors, officers, members, managers, agents, employees and / or other representatives shall have any duty to communicate or offer
any business opportunity that may be presented to TRGI or those other persons to us or shall be liable to us or any of our stockholders for breach of any fiduciary or other duty by reason of the fact that TRGI or such persons
pursues that business opportunity, directs that business opportunity to another person or fails to present that business opportunity, or information regarding that business opportunity to us unless, in the case of any such person
who is a director or officer of ours, that business opportunity is expressly offered to that director or officer in writing solely in his or her capacity as our director or officer.
|
B. |
Significant Changes
|
B. |
Plan of Distribution
|
C. |
Markets
|
D. |
Selling Shareholders
|
E. |
Dilution
|
F. |
Expenses of the Issue
|
A. |
Share Capital
|
B. |
Memorandum and Articles of Association
|
C. |
Material Contracts
|
D. |
Exchange Controls
|
E. |
Taxation
|
• |
certain financial institutions;
|
• |
insurance companies;
|
• |
dealers or traders in securities, currencies, or notional principal contracts;
|
• |
tax-exempt entities;
|
• |
regulated investment companies or real estate investment trusts;
|
• |
persons that hold the common shares as part of a hedge, straddle, conversion, constructive sale or similar transaction involving more than one position;
|
• |
an entity classified as a partnership and persons that hold the common shares through partnerships or certain other pass-through entities;
|
• |
certain holders (whether individuals, corporations or partnerships) that are treated as expatriates for some or all U.S. federal income tax purposes;
|
• |
persons who acquired the common shares as compensation for the performance of services;
|
• |
persons holding the common shares in connection with a trade or business conducted outside of the U.S.;
|
• |
a U.S. holder who holds the common shares through a financial account at a foreign financial institution that does not meet the requirements for avoiding withholding with respect to certain payments
under Sections 1471 through 1474 of the Code;
|
• |
holders that own (or are deemed to own) 10% or more of our shares by vote or value; and
|
• |
holders that have a “functional currency” other than the U.S. dollar.
|
• |
an individual who is either a citizen or resident of the U.S.;
|
• |
a corporation, or other entity that is treated as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the U.S. or any state of the U.S. or the District of
Columbia;
|
• |
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
• |
a trust, if a court within the United States is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of the substantial decisions of
such trust or has a valid election in effect under applicable U.S. Treasury Regulations to be treated as a U.S. person within the meaning of the Code.
|
F. |
Dividends and paying agents
|
G. |
Statements by experts
|
H. |
Documents on display
|
I. |
Subsidiary Information
|
ITEM 11. |
ITEM 13. |
ITEM 14. |
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2020. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of June 30, 2020, due to a material weakness in our internal control over financial reporting related to the execution and review of complex accounting matters. Notwithstanding the material weakness in internal control over financial reporting described below, our management concluded that our consolidated financial statements in this annual report present fairly, in all material respects, the Company’s financial position, results of operations and cash flows as of the dates, and for the periods presented, in conformity with IFRS as issued by the IASB.
During the fiscal year ended June 30, 2019, we and our independent registered public accounting firm identified one material weakness in our internal control over financial reporting related to our estimate of renewable revenue and related provision for Etelequote Limited. Specifically, corporate financial management review controls failed in estimating Etelequote Limited renewable receivable revenue, which is complex and requires a high level of judgment under IFRS 15. As a result of our management review controls failure, we recorded adjustments of $1.9 million (before tax), increasing our estimated renewable receivable revenue in the statement of comprehensive income and loss and renewable receivable in the statement of financial position as of June 30, 2019. During the preparation of our interim condensed consolidated financial statements as of March 31, 2019 and for the nine month periods ended March 31, 2020 and 2019, we and our independent registered public accounting firm again identified material weaknesses in our internal control over financial reporting related to our estimate of renewable revenue and related provision, and related tax effects, for Etelequote Limited for the nine month period ended March 31, 2019. Specifically, corporate financial management review controls failed in estimating Etelequote Limited renewable receivable revenue, which is complex and requires a high level of judgment under IFRS 15. As a result of our management review controls failure, we recorded adjustments of $7.0 million (before tax), increasing our estimated renewable receivable revenue in the statement of profit or loss and other comprehensive income (included in Net income for the period, discontinued operations, net of tax) for the nine month period ended March 31, 2019 and renewable receivable in the statement of financial position as of March 31, 2019. As of June 30, 2020, we and our independent registered public accounting firm determined that this material weakness was remediated, due to the disposal of Etelequote Limited at the end of June 2019.
As an emerging growth company, we have taken, and are taking, actions to remediate the material weakness in our internal control over financial reporting. Key elements of the remediation effort made and being made, include, but are not limited to, the following initiatives:
• |
Continuing to develop and implement an overall, formalized internal control framework,
|
• |
Hiring additional personnel with expertise in technical accounting and SEC reporting, and
|
• |
Developing and implementing a training plan for personnel involved with or having an impact on the financial reporting function.
|
ITEM 16A. |
Year ended June 30
|
|||||||||
2020
|
2019
|
||||||||
Audit Fees
|
$
|
1,399,743
|
$
|
552,813
|
|||||
Audit-related Fees
|
-
|
-
|
|||||||
Tax Fees
|
-
|
-
|
|||||||
Other Fees
|
-
|
-
|
|||||||
Total fees and services
|
$
|
1,399,743
|
$
|
552,813
|
“Audit Fees” are the aggregate fees for the audit of our annual consolidated financial statements and annual statutory financial statements, reviews of interim financial statements, review of our registration statement, and related consents.
“Audit-related Fees” are the aggregate fees for assurance and related services that are reasonably related to the performance of the audit and are not reported under Audit Fees.
“Tax Fees” are the aggregate fees for professional services rendered by the principal accountant for tax compliance, tax advice and tax planning related services.
“Other Fees” are any additional amounts for products and services provided by the principal accountant.
There were no “Audit-related Fees,” “Tax Fees,” or “Other Fees” during the fiscal years 2020 or 2019.
ITEM 16D. |
ITEM 16E. |
ITEM 16F. |
ITEM 16G. |
CORPORATE GOVERNANCE
|
• |
Exemption from the requirement to have a compensation committee comprised solely of independent members of the board of directors;
|
• |
Exemption from quorum requirements applicable to meetings of shareholders. Such quorum requirements are not required under Bermuda law. In accordance with generally accepted business practice, our amended and restated articles
of association provide alternative quorum requirements that are generally applicable to meetings of shareholders;
|
• |
Exemption from the Nasdaq Global Market corporate governance listing standards applicable to domestic issuers requiring disclosure within four business days of any determination to grant a waiver of the code of business conduct
and ethics to directors and officers. Although we will require board approval of any such waiver, we may choose not to disclose the waiver in the manner set forth in the Nasdaq Global Market corporate governance listing standards,
as permitted by the foreign private issuer exemption; and
|
• |
Exemption from the requirement to obtain shareholder approval for certain issuances of securities, including shareholder approval of share option plans.
|
ITEM 16H. |
MINE SAFETY DISCLOSURE
|
ITEM 17. |
ITEM 18. |
ITEM 19. |
EXHIBITS
|
Exhibit
Number
|
|
Description of Document
|
|
1.1
|
|
Memorandum of Association (Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 29, 2020).
|
|
1.2*
|
Amended and Restated Bye-laws.
|
||
2.1
|
|
Amended and Restated Certificate of Designation, Preferences and Rights of Convertible Preference Shares (Incorporated by reference to Exhibit 3.4 to the Registration Statement on Form F-1 (File
No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
2.2
|
|
Certificate of Designation, Preferences and Rights of Series A Convertible Preference Shares (Incorporated by reference to Exhibit 3.5 to the Registration Statement on Form F-1 (File No.
333-239821) as filed with the SEC on July 10, 2020).
|
|
2.3
|
Certificate of Designation, Preferences and Rights of Series B Convertible Preference Shares (Incorporated by reference to Exhibit 3.6 to the Registration Statement on Form F-1 (File No.
333-239821) as filed with the SEC on July 10, 2020).
|
||
2.4
|
Certificate of Designation, Preferences and Rights of Series C Convertible Preference Shares (Incorporated by reference to Exhibit 3.7 to the Registration Statement on Form F-1 (File No.
333-239821) as filed with the SEC on July 10, 2020).
|
||
2.5
|
Registration Rights Agreement, dated as of September 15, 2017, by and between IBEX Limited and The Resource Group International Limited (Incorporated by reference to Exhibit 10.1 to the
Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
||
2.6
|
Stockholders’ Agreement, dated as of September 15, 2017, by and between IBEX Limited and The Resource Group International, Limited (Incorporated by reference to Exhibit 10.2 to the Registration
Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
||
4.1+
|
|
Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by reference to Exhibit 10.3 to the Registration
Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.2
|
|
First Amendment, dated May 21, 2014, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.4 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.3
|
|
Second Amendment, dated October 2, 2014, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.5 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.4
|
|
Third Amendment, dated February 23, 2015, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.6 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.5
|
|
Fourth Amendment, dated June 19, 2015, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.7 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.6+
|
Fifth Amendment, dated June 26, 2015, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.8 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
||
4.7
|
Sixth Amendment, dated June 30, 2015, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.9 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
||
4.8
|
Seventh Amendment, dated November 7, 2016, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.10 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
||
4.9
|
Eighth Amendment, dated November 18, 2016, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.11 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
4.10
|
Ninth Amendment, dated January 22, 2018, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.12 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.11
|
Tenth Amendment, dated December 1, 2018, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.13 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.12
|
Eleventh Amendment, dated April 26, 2019, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.14 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.13
|
Twelfth Amendment, dated May 31, 2019, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by
reference to Exhibit 10.15 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.14* |
Thirteenth Amendment, dated April 15, 2020, to the Revolving Credit and Security Agreement, dated November 8, 2013, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A.
|
|
4.15+
|
Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., DGS EDU, LLC, and Heritage Bank of Commerce (Incorporated by reference to Exhibit
10.16 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.16+
|
First Amendment, dated March 31, 2016, to Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., DGS EDU, LLC, and Heritage Bank of
Commerce (Incorporated by reference to Exhibit 10.17 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.17+
|
Second Amendment, dated June 2, 2017, to Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., DGS EDU, LLC, and Heritage Bank of
Commerce and 7 Degrees LLC (Incorporated by reference to Exhibit 10.18 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.18+
|
Third Amendment, dated November 27, 2017, to Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., DGS EDU, LLC, and Heritage Bank of
Commerce and 7 Degrees LLC (Incorporated by reference to Exhibit 10.19 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.19+
|
Fourth Amendment, dated August 6, 2018, to Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., DGS EDU, LLC, and Heritage Bank of
Commerce and 7 Degrees LLC (Incorporated by reference to Exhibit 10.20 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.20
|
Fifth Amendment, dated January 31, 2019, to Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., DGS EDU, LLC, 7 Degrees LLC and
Heritage Bank of Commerce (Incorporated by reference to Exhibit 10.21 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.21+
|
Sixth Amendment, dated March 18, 2019, to Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., 7 Degrees LLC and Heritage Bank of
Commerce (Incorporated by reference to Exhibit 10.22 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.22# |
Seventh Amendment, dated July 1, 2020, to Loan and Security Agreement, dated March 31, 2015, by and among Digital Globe Services, Inc., TelsatOnline Inc., 7 Degrees LLC and Heritage Bank of
Commerce
|
|
4.23+
|
Letter Agreement (Interest Rate Swap), dated June 7, 2019, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by reference to Exhibit 10.23 to the Registration Statement
on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.24
|
Letter Agreement (Interest Rate Swap), dated June 7, 2019, by and between TRG Customer Solutions, Inc. and PNC Bank, N.A. (Incorporated by reference to Exhibit 10.24 to the Registration Statement
on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.25
|
Supplemental Debenture, dated November 11, 2018, issued to First Global Bank Limited (Incorporated by reference to Exhibit 10.25 to the Registration Statement on Form F-1 (File No. 333-239821) as
filed with the SEC on July 10, 2020).
|
|
4.26
|
Second Supplemental Debenture, dated January 24, 2019, issued to First Global Bank Limited (Incorporated by reference to Exhibit 10.26 to the Registration Statement on Form F-1 (File No.
333-239821) as filed with the SEC on July 10, 2020).
|
|
4.27
|
Third Supplemental Debenture, dated March 27, 2020, issued to First Global Bank Limited (Incorporated by reference to Exhibit 10.27 to the Registration Statement on Form F-1 (File No. 333-239821)
as filed with the SEC on July 10, 2020).
|
4.28
|
Share Transfer and Exchange Agreement, dated June 28, 2017, by and among The Resource Group International Limited, Etelequote Plc., Anthony Solazzo and Forward March Limited (Incorporated by
reference to Exhibit 10.28 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.29+
|
Share Transfer and Exchange, dated June 28, 2017, by and among Forward March Limited, DGS Limited and Jeffrey Cox (Incorporated by reference to Exhibit 10.29 to the Registration Statement on Form
F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.30+
|
Profit Share Agreement, dated June 30, 2016, by and between Jeffrey Cox and DGS Ltd. (Incorporated by reference to Exhibit 10.30 to the Registration Statement on Form F-1 (File No. 333-239821) as
filed with the SEC on July 10, 2020).
|
|
4.31
|
First Amendment, dated November 1, 2017, to the Profit Share Agreement, dated June 30, 2016, by and between Jeffrey Cox and DGS Ltd. (Incorporated by reference to Exhibit 10.31 to the Registration
Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.32
|
Profit Share Agreement, dated June 30, 2019, by and between Jeffrey Cox and DGS Ltd. (Incorporated by reference to Exhibit 10.32 to the Registration Statement on Form F-1 (File No. 333-239821) as
filed with the SEC on July 10, 2020).
|
|
4.33+
|
Share Sale and Purchase Agreement, dated June 26, 2019, by and between IBEX Holdings Limited and The Resource Group International Limited (Incorporated by reference to Exhibit 10.33 to the
Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.34
|
IBEX Holdings Limited Amended 2017 Stock Plan (Incorporated by reference to Exhibit 10.34 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.35
|
IBEX Holdings Limited 2018 Restricted Share Plan (Incorporated by reference to Exhibit 10.35 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10,
2020).
|
|
4.36
|
Form of Restricted Share Agreement (A) (Incorporated by reference to Exhibit 10.36 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.37
|
Form of Restricted Share Agreement (B) (Incorporated by reference to Exhibit 10.37 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.38
|
IBEX Holdings Limited UK Sub-Plan of the 2018 Restricted Share Plan (Incorporated by reference to Exhibit 10.38 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the
SEC on July 10, 2020).
|
|
4.39
|
2020 Long Term Incentive Plan, dated as of May 20, 2020 (Incorporated by reference to Exhibit 10.39 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July
10, 2020).
|
|
4.40+
|
Second Amended and Restated Warrant, dated November 13, 2017, issued to Amazon.com NV Investment Holdings LLC (amended December 28, 2018) (Incorporated by reference to Exhibit 10.40 to the
Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 29, 2020).
|
|
4.41
|
First Amendment to Second Amended and Restated Warrant, dated November 13, 2017, issued to Amazon.com NV Investment Holdings LLC (amended December 17, 2019) (Incorporated by reference to Exhibit
10.41 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.42
|
Form of director agreement (Incorporated by reference to Exhibit 10.42 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.43
|
Form of executive employment agreement (Incorporated by reference to Exhibit 10.43 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.44
|
Form of director indemnification agreement (Incorporated by reference to Exhibit 10.44 to the Registration Statement on Form F-1 (File No. 333-239821) as filed with the SEC on July 10, 2020).
|
|
4.45*
|
Underwriting Agreement, dated as of August 6, 2020, by and among IBEX Limited and Citigroup Global Markets Inc. and RBC Capital Markets, LLC, as representatives of the several underwriters named
therein.
|
|
8.1*
|
|
Subsidiaries of the Registrant.
|
11.1*
|
Code of Business Conduct and Ethics
|
|
12.1*
|
|
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
12.2*
|
|
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
13.1*
|
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
15.1*
|
Consent of BDO LLP, independent registered public accounting firm.
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Filed herewith.
|
#
|
Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule and/or exhibit will be furnished supplementally to the
SEC upon request.
|
+
|
Confidential treatment requested at the time of filing or portions of the exhibit have been omitted, as applicable.
|
IBEX LIMITED
|
||
By:
|
/s/ Robert Dechant
|
|
Title:
|
Chief Executive Officer
|
|
(Principal Executive Officer)
|
Page
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
|
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
Ibex Limited
Hamilton, Bermuda
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of financial position of Ibex Limited (the “Company”) as of June 30, 2020 and 2019, the related consolidated statements of profit or loss and other comprehensive income (loss), changes in equity, and cash flows for each of the three years in the period ended June 30, 2020, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at June 30, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended June 30, 2020, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ BDO LLP
Notes
|
As of June
30, 2020
|
As of June
30, 2019
|
||||||||||
(US$’000)
|
||||||||||||
Assets
|
||||||||||||
Non-current assets
|
||||||||||||
Goodwill
|
4
|
11,832
|
11,832
|
|||||||||
Other intangible assets
|
5
|
2,781
|
2,928
|
|||||||||
Property and equipment
|
6
|
84,588
|
82,309
|
|||||||||
Investment in joint venture
|
7
|
331
|
227
|
|||||||||
Deferred tax asset
|
18
|
2,223
|
2,517
|
|||||||||
Warrant asset
|
28
|
2,611
|
3,316
|
|||||||||
Other assets
|
8
|
4,834
|
3,398
|
|||||||||
Total non-current assets
|
109,200
|
106,527
|
||||||||||
Current assets
|
||||||||||||
Trade and other receivables
|
9
|
62,579
|
71,134
|
|||||||||
Due from related parties
|
23
|
1,587
|
1,768
|
|||||||||
Cash and cash equivalents
|
10
|
21,870
|
8,873
|
|||||||||
Total current assets
|
86,036
|
81,775
|
||||||||||
Total assets
|
195,236
|
188,302
|
||||||||||
Equity and liabilities
|
||||||||||||
Equity attributable to owners of the parent
|
||||||||||||
Share capital
|
12
|
12
|
12
|
|||||||||
Additional paid-in capital
|
12
|
96,207
|
96,207
|
|||||||||
Other reserves
|
29,456
|
29,585
|
||||||||||
Accumulated deficit
|
(109,527
|
)
|
(117,176
|
)
|
||||||||
Total equity
|
16,148
|
8,628
|
||||||||||
Non-current liabilities
|
||||||||||||
Deferred revenue
|
11
|
434
|
753
|
|||||||||
Lease liabilities
|
6.2
|
62,044
|
58,602
|
|||||||||
Borrowings
|
13
|
3,782
|
7,184
|
|||||||||
Deferred tax liability
|
18
|
117
|
147
|
|||||||||
Other non-current liabilities
|
14
|
7,058
|
1,607
|
|||||||||
Total non-current liabilities
|
73,435
|
68,293
|
||||||||||
Current liabilities
|
||||||||||||
Trade and other payables
|
15
|
53,213
|
46,890
|
|||||||||
Income tax payables
|
3,087
|
1,467
|
||||||||||
Lease liabilities
|
6.2
|
12,668
|
10,632
|
|||||||||
Borrowings
|
13
|
27,476
|
41,835
|
|||||||||
Deferred revenue
|
11
|
3,470
|
4,388
|
|||||||||
Due to related parties
|
23
|
5,739
|
6,169
|
|||||||||
Total current liabilities
|
105,653
|
111,381
|
||||||||||
Total liabilities
|
179,088
|
179,674
|
||||||||||
Total equity and liabilities
|
195,236
|
188,302
|
||||||||||
Notes
|
June 30, 2020
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||
(US$’000)
|
||||||||||||||||
Revenue
|
25
|
405,135
|
368,380
|
342,200
|
||||||||||||
Payroll and related costs
|
26
|
276,255
|
254,592
|
252,925
|
||||||||||||
Share-based payments
|
19
|
359
|
4,087
|
8,386
|
||||||||||||
Reseller commission and lead expenses
|
17,328
|
27,877
|
28,059
|
|||||||||||||
Depreciation and amortization
|
24,472
|
20,895
|
12,182
|
|||||||||||||
Other operating costs
|
27
|
67,208
|
54,124
|
58,425
|
||||||||||||
Income / (loss) from operations
|
19,513
|
6,805
|
(17,777
|
)
|
||||||||||||
Finance expenses
|
17
|
(9,428
|
)
|
(7,709
|
)
|
(3,093
|
)
|
|||||||||
Income / (loss) before taxation, continuing operations
|
10,085
|
(904
|
)
|
(20,870
|
)
|
|||||||||||
Income tax (expense) / benefit
|
18
|
(2,315
|
)
|
(3,615
|
)
|
108
|
||||||||||
Net income / (loss) for the year, continuing operations
|
7,770
|
(4,519
|
)
|
(20,762
|
)
|
|||||||||||
Net income on discontinued operation, net of tax
|
30.2
|
-
|
15,484
|
4,881
|
||||||||||||
Net income / (loss) for the year
|
7,770
|
10,965
|
(15,881
|
)
|
||||||||||||
Other comprehensive income / (loss)
|
||||||||||||||||
Item that will not be subsequently reclassified to profit or loss
|
||||||||||||||||
Actuarial (loss) / gain on retirement benefits
|
14.1
|
(184
|
)
|
109
|
693
|
|||||||||||
Item that will be subsequently reclassified to profit or loss
|
||||||||||||||||
Foreign currency translation adjustment
|
(248
|
)
|
(316
|
)
|
182
|
|||||||||||
Cash flow hedge - changes in fair value
|
15.3
|
(518
|
)
|
-
|
-
|
|||||||||||
(950
|
)
|
(207
|
)
|
875
|
||||||||||||
Total comprehensive income / (loss) for the year
|
6,820
|
10,758
|
(15,006
|
)
|
||||||||||||
(US$)
|
||||||||||||||||
Loss per share from continuing operations attributable to the ordinary equity holders of the parent
|
||||||||||||||||
Basic loss per share
|
20
|
-
|
-
|
-
|
||||||||||||
Diluted loss per share
|
20
|
-
|
(0.36
|
)
|
(1.85
|
)
|
||||||||||
Loss per share attributable to the ordinary equity holders of the parent
|
||||||||||||||||
Basic loss per share
|
20
|
-
|
-
|
-
|
||||||||||||
Diluted loss per share
|
20
|
-
|
-
|
(1.42
|
)
|
Attributable to shareholders of the Holding Company
|
||||||||||||||||||||||||||||||||||||
Issued, Subscribed and Paid in Capital
|
Other Reserves
|
|||||||||||||||||||||||||||||||||||
Share
Capital
|
Senior
Preferred
Shares
|
Additional
Paid in
Capital
|
Re-
organization
Reserve
|
Share
Option
Plans
|
Foreign Currency
Translation
Reserve
|
Others
|
Accumulated
Deficit
|
Total Equity
Attributable to the
Holding Company
|
||||||||||||||||||||||||||||
(US$’000)
|
||||||||||||||||||||||||||||||||||||
Balance, July 1, 2017
|
12
|
20,000
|
96,207
|
15,849
|
7,132
|
(710
|
)
|
282
|
(110,034
|
)
|
28,738
|
|||||||||||||||||||||||||
Comprehensive income for the year
|
||||||||||||||||||||||||||||||||||||
Loss for the year ended June 30, 2018
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(15,881
|
)
|
(15,881
|
)
|
|||||||||||||||||||||||||
Other Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
182
|
693
|
-
|
875
|
|||||||||||||||||||||||||||
Total Comprehensive income / (loss) for the year
|
-
|
-
|
-
|
-
|
-
|
182
|
693
|
(15,881
|
)
|
(15,006
|
)
|
|||||||||||||||||||||||||
Transactions with Owners
|
||||||||||||||||||||||||||||||||||||
Dividend distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(146
|
)
|
(146
|
)
|
|||||||||||||||||||||||||
Share-based transactions
|
-
|
-
|
-
|
-
|
8,936
|
-
|
-
|
-
|
8,936
|
|||||||||||||||||||||||||||
Sale of subsidiary
|
-
|
-
|
-
|
5,431
|
-
|
-
|
-
|
-
|
5,431
|
|||||||||||||||||||||||||||
-
|
-
|
-
|
5,431
|
8,936
|
-
|
-
|
(146
|
)
|
14,221
|
|||||||||||||||||||||||||||
Balance, June 30, 2018 (as previously stated)
|
12
|
20,000
|
96,207
|
21,280
|
16,068
|
(528
|
)
|
975
|
(126,061
|
)
|
27,953
|
|||||||||||||||||||||||||
Adjustment on initial adoption of IFRS 15- Revenue from Contracts with Customers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,080
|
)
|
(2,080
|
)
|
|||||||||||||||||||||||||
Balance, July 1, 2018 (as restated)
|
12
|
20,000
|
96,207
|
21,280
|
16,068
|
(528
|
)
|
975
|
(128,141
|
)
|
25,873
|
|||||||||||||||||||||||||
Comprehensive income for the year
|
||||||||||||||||||||||||||||||||||||
Profit for the year ended June 30, 2019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,965
|
10,965
|
|||||||||||||||||||||||||||
Other Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
(316
|
)
|
109
|
-
|
(207
|
)
|
|||||||||||||||||||||||||
Total Comprehensive income / (loss) for the year
|
-
|
-
|
-
|
-
|
-
|
(316
|
)
|
109
|
10,965
|
10,758
|
||||||||||||||||||||||||||
Transactions with Owners
|
||||||||||||||||||||||||||||||||||||
Redemption of senior preferred shares (Note 12.3)
|
-
|
(5,972
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,972
|
)
|
|||||||||||||||||||||||||
Sale of subsidiary
|
||||||||||||||||||||||||||||||||||||
Net assets of sale of subsidiary (Note 30.2)
|
-
|
(14,028
|
)
|
-
|
(11,536
|
)
|
(2,030
|
)
|
-
|
-
|
-
|
(27,594
|
)
|
|||||||||||||||||||||||
Share-based transactions (Note 19)
|
-
|
-
|
-
|
-
|
5,563
|
-
|
-
|
-
|
5,563
|
|||||||||||||||||||||||||||
Balance, June 30, 2019
|
12
|
-
|
96,207
|
9,744
|
19,601
|
(844
|
)
|
1,084
|
(117,176
|
)
|
8,628
|
|||||||||||||||||||||||||
Comprehensive income for the year
|
||||||||||||||||||||||||||||||||||||
Profit for the year ended June 30, 2020
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,770
|
7,770
|
|||||||||||||||||||||||||||
Other Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
(248
|
)
|
(702
|
)
|
-
|
(950
|
)
|
||||||||||||||||||||||||
Total Comprehensive income / (loss) for the year
|
-
|
-
|
-
|
-
|
-
|
(248
|
)
|
(702
|
)
|
7,770
|
6,820
|
|||||||||||||||||||||||||
Transactions with Owners
|
||||||||||||||||||||||||||||||||||||
Repurchase of Share-based transaction (Note 30.2)
|
-
|
-
|
-
|
83
|
(96
|
)
|
-
|
-
|
-
|
(13
|
)
|
|||||||||||||||||||||||||
Dividend distribution (Note 21)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(121
|
)
|
(121
|
)
|
|||||||||||||||||||||||||
Share-based transactions (Note 19)
|
-
|
-
|
-
|
-
|
834
|
-
|
-
|
-
|
834
|
|||||||||||||||||||||||||||
Balance, June 30, 2020
|
12
|
-
|
96,207
|
9,827
|
20,339
|
(1,092
|
)
|
382
|
(109,527
|
)
|
16,148
|
|||||||||||||||||||||||||
Notes
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
|||||||||||||
(US$’000)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
Income / (loss) before taxation
|
29
|
10,085
|
19,410
|
(15,935
|
)
|
|||||||||||
Adjustments for:
|
||||||||||||||||
Depreciation and amortization
|
24,472
|
21,805
|
12,419
|
|||||||||||||
Amortization of warrant asset
|
705
|
643
|
-
|
|||||||||||||
Foreign currency translation (gain) / loss
|
(195
|
)
|
78
|
521
|
||||||||||||
Share warrants
|
28
|
3,138
|
(364
|
)
|
(3,326
|
)
|
||||||||||
Phantom expense
|
19.2
|
(31
|
)
|
(300
|
)
|
757
|
||||||||||
Share-based payments
|
19
|
390
|
5,262
|
8,936
|
||||||||||||
Allowance of expected credit losses
|
9
|
224
|
343
|
1,048
|
||||||||||||
Share of profit from investment in joint venture
|
7
|
(534
|
)
|
(351
|
)
|
(280
|
)
|
|||||||||
(Gain) / loss on disposal of fixed assets
|
(10
|
)
|
(140
|
)
|
43
|
|||||||||||
Provision for defined benefit scheme
|
14.1
|
121
|
129
|
310
|
||||||||||||
Impairment on intangibles
|
5
|
777
|
163
|
-
|
||||||||||||
Finance costs
|
9,429
|
13,383
|
5,335
|
|||||||||||||
Decrease / (Increase) in trade and other receivables
|
9,042
|
(18,019
|
)
|
758
|
||||||||||||
Increase in renewal receivables
|
-
|
(35,022
|
)
|
(17,022
|
)
|
|||||||||||
(Increase) / decrease in prepayments and other assets
|
(1,435
|
)
|
(173
|
)
|
1,599
|
|||||||||||
Increase in trade and other payables and other liabilities
|
7,107
|
8,997
|
4,406
|
|||||||||||||
Cash inflow / (outflow) operations
|
63,285
|
15,844
|
(431
|
)
|
||||||||||||
Interest paid
|
(9,429
|
)
|
(13,054
|
)
|
(4,451
|
)
|
||||||||||
Income taxes paid
|
(2,137
|
)
|
(588
|
)
|
(865
|
)
|
||||||||||
Net cash inflow / (outflow) from operating activities
|
51,719
|
2,202
|
(5,747
|
)
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||
Purchase of property and equipment
|
6
|
(4,283
|
)
|
(5,612
|
)
|
(5,194
|
)
|
|||||||||
Purchase of other intangible assets
|
5
|
(982
|
)
|
(622
|
)
|
(571
|
)
|
|||||||||
Return on investment from joint venture
|
7
|
-
|
96
|
82
|
||||||||||||
Proceed from sale of assets
|
30.1
|
-
|
188
|
144
|
||||||||||||
Cash adjustment from sale of subsidiary to parent company
|
30.2
|
-
|
(3,554
|
)
|
-
|
|||||||||||
Capital repayment from joint venture
|
7
|
430
|
420
|
100
|
||||||||||||
Net cash outflow from investing activities
|
(4,835
|
)
|
(9,084
|
)
|
(5,439
|
)
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||
Proceeds from line of credit
|
127,567
|
168,674
|
222,750
|
|||||||||||||
Repayments of line of credit
|
(142,118
|
)
|
(162,851
|
)
|
(216,254
|
)
|
||||||||||
Proceeds from borrowings
|
1,000
|
36,617
|
1,360
|
|||||||||||||
Repayment of borrowings
|
(8,033
|
)
|
(6,081
|
)
|
(6,230
|
)
|
||||||||||
Repayment of related party loans
|
23.7
|
-
|
(1,200
|
)
|
(1,000
|
)
|
||||||||||
Principal payments on lease obligations
|
(12,162
|
)
|
(10,535
|
)
|
(3,163
|
)
|
||||||||||
(Repayment) / proceeds from private placement notes
|
13.5
|
-
|
(14,500
|
)
|
5,870
|
|||||||||||
Dividend distribution
|
21
|
(121
|
)
|
(1,600
|
)
|
(146
|
)
|
|||||||||
Payment of senior preferred shares
|
12.3
|
-
|
(5,972
|
)
|
-
|
|||||||||||
Net cash (outflow) / inflow from financing activities
|
(33,867
|
)
|
2,552
|
3,187
|
||||||||||||
Effects of exchange rate difference on cash and cash equivalents
|
(20
|
)
|
(316
|
)
|
197
|
|||||||||||
Net increase / (decrease) in cash and cash equivalents
|
12,997
|
(4,646
|
)
|
(7,802
|
)
|
|||||||||||
Cash and cash equivalents at beginning of the year
|
8,873
|
13,519
|
21,321
|
|||||||||||||
Cash and cash equivalents at end of the year
|
21,870
|
8,873
|
13,519
|
|||||||||||||
Non-cash items
|
||||||||||||||||
New leases
|
24,295
|
89,771
|
1,857
|
|||||||||||||
Issuance of warrants
|
28
|
(833
|
)
|
(150
|
)
|
(4,291
|
)
|
|||||||||
Actuarial gain on defined benefit scheme
|
14.1
|
184
|
(109
|
)
|
(693
|
)
|
||||||||||
Sale of subsidiary
|
30.2
|
-
|
27,594
|
-
|
1. |
THE GROUP AND ITS OPERATIONS
|
Ownership %
|
||||||||||
Description
|
Location
|
Nature of Business
|
2020
|
2019
|
||||||
Subsidiaries
|
||||||||||
IBEX Global Limited
|
Bermuda
|
Holding Company
|
100
|
%
|
100
|
%
|
||||
DGS Limited
|
Bermuda
|
Holding Company
|
100
|
%
|
100
|
%
|
||||
iSky Inc.
|
Bermuda
|
Holding Company
|
100
|
%
|
100
|
%
|
||||
iSky Canada Technologies Inc.
|
Canada
|
Market Research
|
100
|
%
|
100
|
%
|
2. |
BASIS OF PREPARATION
|
2.1. |
Statement of compliance
|
2.2. |
Basis of accounting and presentation
|
2.3. |
Basis of measurement
|
2.4. |
Functional and presentation currency
|
2.5. |
Critical accounting estimates and judgements
|
• |
Impairment of intangibles
|
• |
Impairment of financial assets
|
• |
Depreciation and amortization
|
• |
Market value of common shares / fair market value of warrants
|
• |
Fair value of the Company’s common shares. As the Company’s common shares are not publicly traded as of June 30, 2020, the Company must estimate the fair value of the common shares, as discussed in
“Valuations of Common Shares” below.
|
• |
Volatility. Since there is no trading history for the Company’s common shares as of June 30, 2020, the expected price volatility for the common shares was estimated using the average historical volatility of
the shares of our industry peers as of the grant date of the Company’s RSAs over a period of history commensurate with the expected life of the awards. To the extent that volatility of the share price increases in the future, the estimates
of the fair value of the awards to be granted in the future could increase, thereby increasing share-based payment expense in future periods. When making the selection of the industry peers to be used in measuring implied volatility of the
RSAs, the Company considered the similarity of their products and business lines, as well as their stage of development, size and financial leverage. The Company intends to continue to consistently apply this process using the same or
similar public companies until a sufficient amount of historical information regarding the volatility of the Company’s own share price becomes available, or unless circumstances change such that the identified companies are no longer
similar to the Company, in which case, more suitable companies whose share prices are publicly available would be utilized in the calculation.
|
• |
Expected life of the RSAs. The Company calculated the weighted-average expected life of the RSAs to be four years based on management’s best estimates regarding the effect of vesting schedules. RSAs granted
may not be sold, pledged, assigned, hypothecated, transferred or disposed of in any manner other than by will or by the laws of descent or distribution.
|
• |
third-party valuations of the Company’s common shares;
|
• |
the lack of marketability of Company’s common shares;
|
• |
the Company’s historical and projected operating and financial performance;
|
• |
the Company’s introduction of new services;
|
• |
the Company’s stage of development;
|
• |
the global economic outlook and its expected impact on the business;
|
• |
the market performance of comparable companies; and
|
• |
the likelihood of achieving a liquidity event for the common shares underlying the awards, such as an initial public offering or sale of the Company, given prevailing market conditions.
|
• |
Legal provisions:
|
• |
Leases:
|
The lease liability is measured at the present value of the lease payments discounted using the interest rate implicit in the lease. If the implicit rate cannot be readily determined, the Group uses an incremental borrowing rate specific to the country, term and currency of the contract.
• |
Staff retirement plans:
|
• |
Share-based payments:
|
• |
Provision for taxation:
|
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
3.1. |
Basis of consolidation
|
• |
power over the investee,
|
• |
exposure to variable returns from the investee, and
|
• |
the ability of the investor to use its power to affect those variable returns.
|
• |
The size of the company’s voting rights relative to both the size and dispersion of other parties who hold voting rights
|
• |
Substantive potential voting rights held by the Company and by other parties
|
• |
Other contractual arrangements
|
• |
Historic patterns in voting attendance
|
• |
Joint ventures: where the Group has rights to only the net assets of the joint arrangement
|
• |
Joint operations: where the Group has both the rights to assets and obligations for the liabilities of the joint arrangement.
|
• |
The structure of the joint arrangement
|
• |
The legal form of joint arrangements structured through a separate vehicle
|
• |
The contractual terms of the joint arrangement agreement
|
• |
Any other facts and circumstances (including any other contractual arrangements).
|
3.2. |
Property and equipment
|
Property and equipment
|
Useful economic life
|
Depreciation
method
|
Buildings on freehold land
|
10 years
|
Straight line
|
Leasehold improvements
|
3 - 5 years or life of lease if less
|
Straight line
|
Furniture, fixture and office equipment
|
3 - 5 years
|
Straight line
|
Telecommunications and computer equipment
|
3 years
|
Straight line
|
Vehicles
|
5 years
|
Straight line
|
Right of Use Assets
|
expected term of lease
|
Straight line
|
• |
The lease liability is initially measured at the commencement date at the present value of the remaining lease payments using the incremental borrowing rate specific to the country, term and currency of the contract. The lease liability
is subsequently measured at amortized cost using the effective interest rate method and re-measured (with a corresponding adjustment to the related ROU asset) when there is change in future lease payments in case of renegotiation, change of
an index or rate or in case of reassessment of options. Interest on the lease liability is measured on the discount rate.
|
• |
At inception, the ROU asset comprises the initial lease liability, initial direct costs and the obligation to refurbish the asset, less any incentives granted by the lessors. The ROU asset is depreciated over the shorter of the lease
term or the useful life of the underlying asset. The ROU asset is subject to testing for impairment if there is an indicator for impairment, as indicated in Note 3.4.
|
3.3. |
Intangible assets
|
3.3.1. |
Goodwill
|
3.3.2. |
Other intangible assets
|
• |
it is technically feasible to develop the product for it to be sold
|
• |
adequate resources are available to complete the development
|
• |
there is an intention to complete and sell the product
|
• |
the Group is able to sell the product
|
• |
sale of the product will generate future economic benefits, and
|
• |
expenditure on the project can be measured reliably
|
Intangible Asset
|
Useful economic life
|
Valuation method
|
Customer lists
|
5 - 6 years
|
Straight line
|
Software
|
3 - 5 years
|
Straight line
|
3.4. |
Impairment of non-financial assets
|
3.5. |
Financial instruments
|
3.5.1. |
Financial assets
|
3.5.2. |
Financial liabilities
|
3.6. |
Trade receivables
|
3.7. |
Cash and cash equivalents
|
3.8. |
Revenue from Contracts with Customers
|
• |
Step 1: Identify the contract: The Company determines whether a contract exists between the reporting entity and customers that identifies rights, payment terms, has commercial substance and basis for collectability can be determined.
|
• |
Step 2: Identify the Performance Obligations: The Company reviews the nature of the goods or service to be rendered in the contract and whether these are distinct. The reporting entity should recognize the revenue when it satisfies the
performance obligations.
|
• |
Step 3: Determine the transaction price: The amount of consideration expected to be received is defined which may be fixed or variable. With variable consideration the reporting entity can reasonably estimate the expected consideration.
This step includes consideration of the various criteria which need to be identified and analyzed in determining whether revenues are fixed, variable or both.
|
• |
Step 4: Allocate the transaction price to the performance obligations in the contracts – Where separate performance obligations exist, the reporting entity allocates and assigns the consideration to the respective performance
obligations.
|
• |
Step 5: Revenue Recognition: Recognize revenue to when the entity satisfies the performance obligations.
|
3.9. |
Provisions
|
3.10. |
Profit or loss from discontinued operations
|
3.11. |
Retirement benefits
|
• |
The fair value of plan assets at the reporting date; less
|
• |
Plan liabilities calculated using the projected unit credit method discounted to its present value using yields available on high quality corporate bonds that have maturity dates approximating to the terms of
the liabilities and are denominated in the same currency as the post-employment benefit obligations; less
|
• |
The effect of minimum funding requirements agreed with scheme trustees
|
• |
Actuarial gains and losses
|
• |
Return on plan assets (interest exclusive)
|
• |
Any asset ceiling effects (interest exclusive)
|
3.12. |
Share-based payments
|
• |
The share price.
|
• |
The strike price.
|
• |
Volatility determined based on historical prices of our shares.
|
• |
The duration, which has been estimated as the difference between the valuation date of the warrant plans and final exercise date.
|
• |
The risk free interest rate.
|
3.13. |
Warrant Shares
|
• |
The share price.
|
• |
The strike price.
|
• |
Volatility determined based on historical prices of our shares.
|
• |
The duration, which has been estimated as the difference between the valuation date of the warrant plans and final exercise date.
|
• |
The risk free interest rate.
|
• |
the Company’s historical and projected operating and financial performance;
|
• |
the Company’s introduction of new products and services;
|
• |
the Company’s completion of strategic acquisitions;
|
• |
the Company’s stage of development;
|
• |
the global economic outlook and its expected impact on the Company’s business; and
|
• |
the market performance of comparable companies.
|
3.14. |
Income taxes
|
• |
The initial recognition of goodwill
|
• |
The initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither accounting or taxable profit, and
|
• |
Investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of the reversal of the difference and it is probable that the difference will not reverse in the
foreseeable future
|
• |
The same taxable group company, or
|
• |
Different group entities which intend either to settle current tax assets and liabilities on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which
significant amounts of deferred tax assets or liabilities are expected to be settled or recovered.
|
3.15. |
Foreign Currency
|
3.16. |
Offsetting of financial assets and financial liabilities
|
3.17. |
Dividend
|
3.18. |
Hedge accounting
|
3.19. |
Standards, interpretations and amendments not yet effective
|
• |
On January 23, 2020, the International Accounting Standards Board (IASB or the Board) issued amendments to IAS 1 Presentation of Financial Statements (the amendments) to clarify that liabilities are classified as either current or
non-current, depending on the rights that exist at the end of the reporting period. These amendments should be applied for annual periods beginning on or after January 1, 2022, retrospectively in accordance to IAS 8. On July 15, 2020, IASB
issued an amendment that defers the effective date of January 2020 amendments by one year, so that the entities would be required to apply the amendment for annual periods beginning on or after January 1, 2023.
|
• |
On May 28, 2020, the IASB published ‘Covid-19-Related Rent Concessions (Amendment to IFRS 16)’ amending IFRS 16 to:
|
- |
provide lessees with an exemption from assessing whether a COVID-19-related rent concession is a lease modification;
|
- |
require lessees that apply the exemption to account for COVID-19-related rent concessions as if they were not lease modifications;
|
- |
require lessees that apply the exemption to disclose that fact; and
|
- |
Require lessees to apply the exemption retrospectively in accordance with IAS 8, but not require them to restate prior period figures.
|
• |
On August 27, 2020, the IASB issued an amendments in Interest Rate Benchmark Reform which introduce a practical expedient for modifications required by the reform, clarify that hedge accounting is not discontinued solely because of the
IBOR reform, and introduce disclosures that allow users to understand the nature and extent of risks arising from the IBOR reform to which the entity is exposed to and how the entity manages those risks as well as the entity’s progress in
transitioning from IBORs to alternative benchmark rates, and how the entity is managing this transition. The amendment is effective for the periods beginning on or after 1 January 2021.
|
4. |
GOODWILL
|
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Goodwill as of beginning of the year
|
11,832
|
11,832
|
||||||
Goodwill acquired during the year
|
-
|
-
|
||||||
Goodwill impaired during the year
|
-
|
-
|
||||||
Goodwill as of end of the year
|
11,832
|
11,832
|
||||||
June 30, 2020
|
June 30, 2019
|
|||||||
(US$’000)
|
||||||||
IBEX
|
11,626
|
11,626
|
||||||
DGS
|
206
|
206
|
||||||
11,832
|
11,832
|
|||||||
Average
revenue
growth rate
|
Average
Gross
Margin
|
Discount
Rate
|
Terminal
Growth
Rate
|
|||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
June 30, 2020
|
7.9
|
26.2
|
13.2
|
5
|
||||||||||||
June 30, 2019
|
5.6
|
25.5
|
10.6
|
5
|
||||||||||||
June 30, 2018
|
6.7
|
18.7
|
11.5
|
5
|
||||||||||||
5. |
OTHER INTANGIBLE ASSETS
|
Patents
|
Trademarks
|
Customer
lists
|
Software
|
Total
|
||||||||||||||||
(US$’000)
|
||||||||||||||||||||
Cost
|
||||||||||||||||||||
At July 1, 2019
|
541
|
371
|
2,817
|
18,464
|
22,193
|
|||||||||||||||
Additions
|
-
|
-
|
-
|
2,021
|
2,021
|
|||||||||||||||
Foreign exchange movements
|
-
|
-
|
-
|
(19
|
)
|
(19
|
)
|
|||||||||||||
At June 30, 2020
|
541
|
371
|
2,817
|
20,466
|
24,195
|
|||||||||||||||
Accumulated amortization
|
||||||||||||||||||||
At July 1, 2019
|
196
|
-
|
2,477
|
16,592
|
19,265
|
|||||||||||||||
Impairment charge for the year
|
-
|
-
|
-
|
777
|
777
|
|||||||||||||||
Amortization charge for the year
|
-
|
-
|
89
|
1,283
|
1,372
|
|||||||||||||||
At June 30, 2020
|
196
|
-
|
2,566
|
18,652
|
21,414
|
|||||||||||||||
Net book value
|
||||||||||||||||||||
At June 30, 2020
|
345
|
371
|
251
|
1,814
|
2,781
|
|||||||||||||||
At June 30, 2019
|
345
|
371
|
340
|
1,872
|
2,928
|
|||||||||||||||
Cost
|
||||||||||||||||||||
At July 1, 2018
|
541
|
371
|
2,817
|
18,348
|
22,077
|
|||||||||||||||
Additions
|
-
|
-
|
-
|
622
|
622
|
|||||||||||||||
Foreign exchange movements
|
-
|
-
|
-
|
28
|
28
|
|||||||||||||||
Disposal of subsidiary
|
-
|
-
|
-
|
(534
|
)
|
(534
|
)
|
|||||||||||||
At June 30, 2019
|
541
|
371
|
2,817
|
18,464
|
22,193
|
|||||||||||||||
Accumulated amortization and impairment
|
||||||||||||||||||||
At July 1, 2018
|
196
|
-
|
2,187
|
15,513
|
17,896
|
|||||||||||||||
Disposal of subsidiary
|
-
|
-
|
-
|
(521
|
)
|
(521
|
)
|
|||||||||||||
Impairment charge for the year
|
-
|
-
|
163
|
-
|
163
|
|||||||||||||||
Amortization charge for the year
|
-
|
-
|
127
|
1,600
|
1,727
|
|||||||||||||||
At June 30, 2019
|
196
|
-
|
2,477
|
16,592
|
19,265
|
|||||||||||||||
Net book value
|
||||||||||||||||||||
At June 30, 2019
|
345
|
371
|
340
|
1,872
|
2,928
|
|||||||||||||||
At June 30, 2018
|
345
|
371
|
630
|
2,835
|
4,181
|
|||||||||||||||
Amortization Rate
|
16.67% to 50.00%
|
20.00% to 33.33%
|
||||||||||||||||||
Estimated remaining useful life
|
||||||||||||||||||||
Customer Lists
|
5 - 6 Years
|
|||||||||||||||||||
Software
|
3 - 5 Years
|
|||||||||||||||||||
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Amortization from continuing operations
|
1,372
|
1,722
|
2,273
|
|||||||||
Amortization from discontinued operations
|
-
|
5
|
15
|
|||||||||
Total
|
1,372
|
1,727
|
2,288
|
|||||||||
5.1. |
Net book value of software licenses held under financing is $0.9 million as of June 30, 2020 (June 30, 2019: $0.3 million).
|
5.2. |
As of June 30, 2020, Software includes, on a net basis, nil (June 30,
2019: $0.4 million) capitalized for an internally generated software tool titled as “Clearview”. Management has assessed the useful life of Clearview to be five years.
|
5.3. |
Trademarks and patents are capitalized at cost of acquisition and are not amortized but are tested for impairment annually. Trademarks and patents have an indefinite life on the grounds of the proven
longevity of the trademarks or patents and the Group’s commitment to maintaining those trademarks or patents.
|
5.4. |
Estimated amortization expense for the next five years is projected to be:
|
|
June 30, 2020
|
June 30, 2019
|
June 30, 2018
|
|||||||
|
(US$)
|
|||||||||
2021
|
0.9 million
|
1.2 million
|
1.6 million
|
|||||||
2022
|
0.7 million
|
0.8 million
|
1.1 million
|
|||||||
2023
|
0.4 million
|
0.2 million
|
0.3 million
|
|||||||
2024
|
-
|
-
|
0.2 million
|
|||||||
2025
|
-
|
-
|
0.2 million
|
6. |
PROPERTY AND EQUIPMENT
|
Buildings
|
Leasehold
Improvements
|
Furniture,
fixture and
equipment
|
Computer
Equipment
|
Vehicles
|
Assets
under
Construction
|
Total
|
||||||||||||||||||||||
(US$’000)
|
||||||||||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||
At July 1, 2019
|
74,077
|
17,318
|
19,775
|
42,984
|
759
|
2,781
|
157,694
|
|||||||||||||||||||||
Additions
|
12,288
|
1,638
|
5,704
|
6,775
|
393
|
741
|
27,539
|
|||||||||||||||||||||
Transfer from CWIP
|
-
|
1,128
|
710
|
943
|
-
|
(2,781
|
)
|
-
|
||||||||||||||||||||
Foreign exchange movements
|
358
|
43
|
221
|
71
|
(64
|
)
|
-
|
629
|
||||||||||||||||||||
Disposal
|
(3,058
|
)
|
-
|
-
|
(170
|
)
|
(62
|
)
|
-
|
(3,290
|
)
|
|||||||||||||||||
At June 30, 2020
|
83,665
|
20,127
|
26,410
|
50,603
|
1,026
|
741
|
182,572
|
|||||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||||||
At July 1, 2019
|
10,422
|
12,674
|
14,329
|
37,451
|
509
|
-
|
75,385
|
|||||||||||||||||||||
Charge for the year
|
12,149
|
2,418
|
3,085
|
5,279
|
169
|
-
|
23,100
|
|||||||||||||||||||||
Disposal
|
(434
|
)
|
-
|
-
|
(19
|
)
|
(48
|
)
|
-
|
(501
|
)
|
|||||||||||||||||
At June 30, 2020
|
22,137
|
15,092
|
17,414
|
42,711
|
630
|
-
|
97,984
|
|||||||||||||||||||||
Net book value
|
||||||||||||||||||||||||||||
At June 30, 2020
|
61,528
|
5,035
|
8,996
|
7,892
|
396
|
741
|
84,588
|
|||||||||||||||||||||
At June 30, 2019
|
63,655
|
4,644
|
5,446
|
5,533
|
250
|
2,781
|
82,309
|
|||||||||||||||||||||
Cost
|
||||||||||||||||||||||||||||
At July 1, 2018
|
641
|
16,585
|
18,456
|
39,617
|
310
|
33
|
75,642
|
|||||||||||||||||||||
Adoption of IFRS 16
|
52,910
|
-
|
-
|
623
|
200
|
-
|
53,733
|
|||||||||||||||||||||
At July 1, 2018 - restated
|
53,551
|
16,585
|
18,456
|
40,240
|
510
|
33
|
129,375
|
|||||||||||||||||||||
Additions
|
30,925
|
1,101
|
2,453
|
4,034
|
356
|
2,781
|
41,650
|
|||||||||||||||||||||
Transfer from CWIP
|
-
|
-
|
-
|
33
|
-
|
(33
|
)
|
-
|
||||||||||||||||||||
Foreign exchange movements
|
(1,599
|
)
|
(64
|
)
|
(219
|
)
|
(456
|
)
|
(35
|
)
|
-
|
(2,373
|
)
|
|||||||||||||||
Disposal of subsidiary
|
(8,800
|
)
|
(301
|
)
|
(910
|
)
|
(865
|
)
|
(10
|
)
|
-
|
(10,886
|
)
|
|||||||||||||||
Disposal
|
-
|
(3
|
)
|
(5
|
)
|
(2
|
)
|
(62
|
)
|
-
|
(72
|
)
|
||||||||||||||||
At June 30, 2019
|
74,077
|
17,318
|
19,775
|
42,984
|
759
|
2,781
|
157,694
|
|||||||||||||||||||||
Accumulated depreciation
|
||||||||||||||||||||||||||||
At July 1, 2018
|
225
|
10,750
|
12,267
|
33,226
|
275
|
-
|
56,743
|
|||||||||||||||||||||
Disposal of subsidiary
|
(609
|
)
|
(56
|
)
|
(349
|
)
|
(418
|
)
|
(4
|
)
|
-
|
(1,436
|
)
|
|||||||||||||||
Charge for the year
|
10,806
|
1,980
|
2,411
|
4,643
|
238
|
-
|
20,078
|
|||||||||||||||||||||
At June 30, 2019
|
10,422
|
12,674
|
14,329
|
37,451
|
509
|
-
|
75,385
|
|||||||||||||||||||||
Net book value
|
||||||||||||||||||||||||||||
At June 30, 2019
|
63,655
|
4,644
|
5,446
|
5,533
|
250
|
2,781
|
82,309
|
|||||||||||||||||||||
At June 30, 2018
|
416
|
5,835
|
6,189
|
6,391
|
35
|
33
|
18,899
|
|||||||||||||||||||||
Depreciation rate
|
10.00% or lease term
|
20.00% to 33.33% or lease term
|
20.00% to 33.33% or lease term
|
33.33% or lease term
|
20.00% or lease term
|
|||||||||||||||||||||||
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Depreciation from continuing operations
|
23,100
|
19,173
|
9,910
|
|||||||||
Depreciation from discontinued operations
|
-
|
905
|
222
|
|||||||||
Total
|
23,100
|
20,078
|
10,132
|
|||||||||
6.1. |
Right of use assets comprise of:
|
Building
|
Leasehold
Improvements
|
Furniture,
fixture and
equipment
|
Computer
Equipment
|
Vehicles
|
Assets
under
Construction
|
Total
|
||||||||||||||||||||||
(US$’000)
|
||||||||||||||||||||||||||||
Right-of-use assets
|
||||||||||||||||||||||||||||
Balance at July 1, 2019
|
63,357
|
321
|
1,320
|
913
|
282
|
1,488
|
67,681
|
|||||||||||||||||||||
Transfer from CWIP
|
-
|
388
|
703
|
397
|
-
|
(1,488
|
)
|
-
|
||||||||||||||||||||
Additions
|
12,288
|
1,474
|
4,900
|
2,835
|
309
|
-
|
21,806
|
|||||||||||||||||||||
Disposal - net of depreciation
|
(2,624
|
)
|
-
|
-
|
(151
|
)
|
(5
|
)
|
-
|
(2,780
|
)
|
|||||||||||||||||
Foreign exchange movements
|
323
|
34
|
121
|
28
|
(9
|
)
|
-
|
497
|
||||||||||||||||||||
Depreciation charge for the year
|
(12,068
|
)
|
(710
|
)
|
(1,959
|
)
|
(1,061
|
)
|
(163
|
)
|
-
|
(15,961
|
)
|
|||||||||||||||
Balance at June 30, 2020
|
61,276
|
1,507
|
5,085
|
2,961
|
414
|
-
|
71,243
|
|||||||||||||||||||||
Balance at July 1, 2018
|
||||||||||||||||||||||||||||
Reclassification from prior finance leases at initial adoption
|
-
|
367
|
2,800
|
376
|
4
|
-
|
3,547
|
|||||||||||||||||||||
Recognized at initial adoption
|
52,910
|
-
|
-
|
623
|
200
|
-
|
53,733
|
|||||||||||||||||||||
Total
|
52,910
|
367
|
2,800
|
999
|
204
|
-
|
57,280
|
|||||||||||||||||||||
Additions
|
30,925
|
98
|
107
|
506
|
224
|
1,488
|
33,348
|
|||||||||||||||||||||
Disposal - net of depreciation
|
(8,191
|
)
|
-
|
(225
|
)
|
(65
|
)
|
-
|
-
|
(8,481
|
)
|
|||||||||||||||||
Foreign exchange movements
|
(1,572
|
)
|
12
|
70
|
(131
|
)
|
(27
|
)
|
-
|
(1,648
|
)
|
|||||||||||||||||
Depreciation charge for the year
|
(10,715
|
)
|
(156
|
)
|
(1,432
|
)
|
(396
|
)
|
(119
|
)
|
-
|
(12,818
|
)
|
|||||||||||||||
Balance at June 30, 2019
|
63,357
|
321
|
1,320
|
913
|
282
|
1,488
|
67,681
|
|||||||||||||||||||||
6.2. |
Lease liabilities:
|
June 30,
2020
|
June 30,
2019
|
|||||||
|
(US$’000)
|
(US$’000)
|
||||||
Lease liabilities included in statement of financial position as of
|
74,712
|
69,234
|
||||||
Current
|
12,668
|
10,632
|
||||||
Non Current
|
62,044
|
58,602
|
||||||
|
6.3. |
Description of lease activities:
|
6.4. |
Other lease disclosures:
|
6.5. |
Security Interest on property and equipment
|
7. |
INVESTMENT IN JOINT VENTURE
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Opening balance
|
227
|
392
|
294
|
|||||||||
Return on investment during the year
|
-
|
(96
|
)
|
(82
|
)
|
|||||||
Dividend received during the year
|
(430
|
)
|
(420
|
)
|
(100
|
)
|
||||||
Share of profit for the year
|
534
|
351
|
280
|
|||||||||
Ending balance
|
331
|
227
|
392
|
|||||||||
For the Year Ended
|
||||||||||||
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Revenue
|
3,152
|
2,140
|
1,558
|
|||||||||
Profit after tax
|
1,124
|
739
|
589
|
|||||||||
Other comprehensive income
|
-
|
-
|
-
|
|||||||||
Total comprehensive income
|
1,124
|
739
|
589
|
8. |
OTHER ASSETS
|
Note
|
June 30,
2020
|
June 30,
2019
|
||||||||||
(US$’000)
|
||||||||||||
Deposits
|
3,087
|
1,930
|
||||||||||
Prepayments
|
8.1
|
918
|
909
|
|||||||||
Other
|
829
|
559
|
||||||||||
Other Assets
|
4,834
|
3,398
|
||||||||||
8.1. |
These include prepayments for call center optimization services which are amortized over 120 months.
|
9. |
TRADE AND OTHER RECEIVABLES
|
Note
|
June 30,
2020
|
June 30,
2019
|
||||||||||
(US$’000)
|
||||||||||||
Trade receivables
|
||||||||||||
Trade receivables - gross
|
55,862
|
65,886
|
||||||||||
Less: Allowance for credit losses
|
9.1
|
(1,877
|
)
|
(2,209
|
)
|
|||||||
Trade receivables - net
|
53,985
|
63,677
|
||||||||||
Less: receivables attributable to related parties, net
|
(549
|
)
|
(652
|
)
|
||||||||
Trade receivables - net closing balance
|
53,436
|
63,025
|
||||||||||
Other receivables
|
||||||||||||
Prepayments
|
4,397
|
3,149
|
||||||||||
Advance Tax
|
1,832
|
1,457
|
||||||||||
VAT/Sales Tax receivables
|
1,651
|
1,039
|
||||||||||
Other receivables
|
923
|
1,091
|
||||||||||
Deposits
|
340
|
1,373
|
||||||||||
9,143
|
8,109
|
|||||||||||
62,579
|
71,134
|
|||||||||||
9.1. |
Allowance for credit losses
|
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Opening balance
|
2,209
|
2,244
|
||||||
Foreign exchange movements
|
(228
|
)
|
(273
|
)
|
||||
Loss allowance recognized during the year
|
224
|
343
|
||||||
Trade receivables written off against allowance
|
(328
|
)
|
(105
|
)
|
||||
Closing balance
|
1,877
|
2,209
|
||||||
10. |
CASH AND CASH EQUIVALENTS
|
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Balances with banks in:
|
||||||||
− current accounts
|
19,451
|
7,079
|
||||||
− deposit accounts (with a maturity of 3 months or less at inception)
|
2,396
|
1,783
|
||||||
21,847
|
8,862
|
|||||||
Cash in hand
|
23
|
11
|
||||||
21,870
|
8,873
|
|||||||
11. |
DEFERRED REVENUE
|
June 30, 2020
|
June 30, 2019
|
|||||||
(US$’000)
|
||||||||
Deferred revenue
|
3,904
|
5,141
|
||||||
Less: current portion of deferred revenue
|
(3,470
|
)
|
(4,388
|
)
|
||||
434
|
753
|
|||||||
12. |
SHARE CAPITAL AND OTHER RESERVES
|
12.1. |
Authorized share capital
|
• |
Series A Convertible Preferred (“Series A”) - The maximum number of Series A Convertible Preference Shares shall be one (1) whose holder is The Resource Group International Limited (“TRGI”).
|
• |
Series B Convertible Preferred (“Series B”) - The maximum number of Series B Convertible Preference Shares shall be 12,512,994.466500, of which 11,083,691.3814 Series B shares are issued and outstanding as of
June 30, 2020.
|
• |
Series C Convertible Preferred (“Series C”, and together with the Series A shares and the Series B Shares, the “Preferred Convertible Shares”) - The maximum number of Series C Convertible Preference Shares
shall be 12,639,389.35000 of which 111,986.4786 Series C shares are issued and outstanding as of June 30, 2020.
|
• |
Class A Common Shares (“Class A”) – The maximum number of Class A shares shall be 79,766,504.249454. There are no Class A shares issued and outstanding as of June 30, 2020.
|
• |
Class B Common Shares (“Class B”, and together with the Class A shares, the “Common Shares”) - The maximum number Class B shares shall be 2,559,323.13 which are authorized
for issuance for the Restricted Stock Plan, of which 1,841,660 Class B shares have been issued as of June 30, 2020.
|
June 30,
2020
|
June 30,
2019
|
|||||||
Number of shares
|
||||||||
Series A
|
1
|
1
|
||||||
Series B
|
12,512,994
|
12,512,994
|
||||||
Series C
|
12,639,389
|
12,639,389
|
||||||
Class A
|
79,766,504
|
79,766,504
|
||||||
Class B
|
3,139,114
|
2,559,323
|
||||||
108,058,003
|
107,478,212
|
|||||||
(US$’000)
|
||||||||
Par value
|
0.000111651
|
0.000111651
|
||||||
Share Capital
|
12
|
12
|
||||||
• |
Series A will convert to Series C on a 1:1 basis
|
• |
Series B will convert to Series C on a 1:1 basis
|
• |
Series C (including those existing as a result of the above conversions) will then convert to Class A on a pro rata basis based on a specified metric which includes factors such as IPO price and number of
preferred shares issued at time of conversion and which will result in each Series C share converting into more than one Class A common share.
|
• |
Class B will convert to Class A on a 1:1 basis.
|
12.2. |
Issued, subscribed and paid-in share capital – Pre December 2018
|
12.3. |
During the year ended June 30, 2019, 459,325 of these preferred shares have been redeemed by paying $13.9 per share to 17th Capital (comprising of $5.9 million principal and $0.4m interest) and remaining $14
million is part of the disposal of subsidiary during the year as included in Note 30.2.
|
12.4. |
Other Reserves
|
13. |
BORROWINGS
|
Note
|
June 30,
2020
|
June 30,
2019
|
||||||||||
(US$’000)
|
||||||||||||
Long-term other borrowings
|
13.1
|
9,783
|
12,993
|
|||||||||
Line of credit
|
13.2
|
21,475
|
36,026
|
|||||||||
31,258
|
49,019
|
|||||||||||
Less: Current portion of;
|
||||||||||||
− long-term other borrowings
|
13.1
|
(6,001
|
)
|
(5,809
|
)
|
|||||||
− line of credit
|
13.2
|
(21,475
|
)
|
(36,026
|
)
|
|||||||
Less: Current portion of borrowings
|
(27,476
|
)
|
(41,835
|
)
|
||||||||
Non-current portion of borrowings
|
3,782
|
7,184
|
||||||||||
13.1. |
Long-term other borrowings
|
Note
|
June 30,
2020
|
June 30,
2019
|
||||||||||
(US$’000)
|
||||||||||||
Financial Institutions
|
||||||||||||
IBM Credit LLC
|
13.1.1
|
974
|
1,924
|
|||||||||
Hewlett-Packard Financial Services Co.
|
13.1.1
|
923
|
-
|
|||||||||
PNC Bank, N.A.
|
13.2.1
|
-
|
188
|
|||||||||
IPFS Corporation
|
13.1.2
|
759
|
614
|
|||||||||
Heritage Bank of Commerce
|
13.2.3
|
1,833
|
1,000
|
|||||||||
PNC Term loan
|
13.2.1
|
2,359
|
7,111
|
|||||||||
First Global Bank Limited Demand loan
|
13.1.3
|
2,935
|
2,156
|
|||||||||
9,783
|
12,993
|
|||||||||||
Less: Current portion of long-term other borrowings
|
(6,001
|
)
|
(5,809
|
)
|
||||||||
Non-current portion of long term other borrowings
|
3,782
|
7,184
|
||||||||||
13.1.2.
|
The Group has financed the insurance policies with the IPFS Corporation with an interest rate of 4.6%.
|
13.2. |
Line of credit
|
Note
|
June 30,
2020
|
June 30,
2019
|
||||||||||
(US$’000)
|
||||||||||||
Financial Institutions
|
||||||||||||
PNC Bank, N.A.
|
13.2.1
|
19,830
|
33,521
|
|||||||||
Seacoast Business Funding
|
13.2.2
|
220
|
80
|
|||||||||
Heritage Bank of Commerce
|
13.2.3
|
1,425
|
2,425
|
|||||||||
21,475
|
36,026
|
|||||||||||
13.4. |
Changes in liabilities arising from financing activities:
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Balance of debt, July 1,
|
118,253
|
62,958
|
57,948
|
|||||||||
Changes from operating cash flows
|
(3,379
|
)
|
458
|
-
|
||||||||
Changes from financing cash flows
|
(33,746
|
)
|
10,124
|
3,333
|
||||||||
New assets (2018: finance leases)
|
24,295
|
89,771
|
1,857
|
|||||||||
Non cash item - disposal of subsidiary
|
-
|
(43,431
|
)
|
-
|
||||||||
Foreign exchange movement
|
547
|
(1,627
|
)
|
(180
|
)
|
|||||||
Balance of debt, June 30,
|
105,970
|
118,253
|
62,958
|
|||||||||
14. |
OTHER NON-CURRENT LIABILITIES
|
Note
|
June 30,
2020
|
June 30,
2019
|
||||||||||
(US$’000)
|
||||||||||||
Defined benefit scheme
|
14.1
|
677
|
356
|
|||||||||
Warrant liability
|
28
|
3,889
|
751
|
|||||||||
Phantom stock plan
|
19.2
|
411
|
441
|
|||||||||
Other
|
14.2
|
2,081
|
59
|
|||||||||
7,058
|
1,607
|
|||||||||||
14.1. |
Defined benefit scheme
|
• |
15 days salary based on the latest salary rate,
|
• |
cash equivalent to 5 days service incentive leave, and,
|
• |
one - twelfth of the 13th month’s pay.
|
June 30,
2020
|
June 30,
2019
|
|||||||
%
|
%
|
|||||||
Discount rates
|
3.98
|
%
|
5.93
|
%
|
||||
Expected rate of salary increase
|
2.00
|
%
|
3.00
|
%
|
||||
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Current service cost
|
100
|
107
|
274
|
|||||||||
Interest on obligation
|
21
|
22
|
36
|
|||||||||
Total
|
121
|
129
|
310
|
|||||||||
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Present value of unfunded defined benefit obligation
|
677
|
356
|
||||||
Net liability arising from defined benefit obligation
|
677
|
356
|
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Present value of defined benefit obligation at the beginning of the year
|
356
|
314
|
||||||
Foreign exchange movements
|
16
|
22
|
||||||
Current service cost
|
100
|
107
|
||||||
Interest cost
|
21
|
22
|
||||||
Actuarial gains
|
184
|
(109
|
)
|
|||||
Present value of defined benefit obligation at the end of the year
|
677
|
356
|
||||||
15. |
TRADE AND OTHER PAYABLES
|
Note
|
June 30,
2020
|
June 30,
2019
|
||||||||||
(US$’000)
|
||||||||||||
Trade creditors
|
10,354
|
9,927
|
||||||||||
Accrued expenses
|
12,060
|
8,105
|
||||||||||
Accrued compensation
|
15.1
|
30,009
|
24,061
|
|||||||||
Provision
|
15.2
|
-
|
4,426
|
|||||||||
Cash flow hedge
|
15.3
|
518
|
-
|
|||||||||
Others
|
272
|
371
|
||||||||||
53,213
|
46,890
|
|||||||||||
15.1.
|
Accrued compensation includes payroll and related costs as of June 30, 2020.
|
15.2.
|
Represents the provision related to the legal settlement during the year ended June 30, 2019. Please refer to Note 16.1.1.
|
15.3. |
This includes $0.5 million relating to change in fair value of interest rate swap and recognized in other comprehensive income during the year ended June 30, 2020 (June 30, 2019: nil).
|
16. |
CONTINGENCIES AND COMMITMENTS
|
16.1. |
Contingencies
|
16.1.1. |
The significant claims or legal proceedings against subsidiaries of the Group are as follows:
|
16.2. |
Commitments
|
17. |
FINANCE EXPENSES
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Interest on borrowings
|
2,453
|
2,858
|
1,955
|
|||||||||
Factoring Fees
|
186
|
242
|
280
|
|||||||||
Finance charges on finance lease assets
|
-
|
-
|
492
|
|||||||||
Finance charges - right of use assets
|
6,457
|
4,394
|
-
|
|||||||||
Bank charges
|
332
|
215
|
366
|
|||||||||
Total
|
9,428
|
7,709
|
3,093
|
|||||||||
Finance expenses from discontinued operations
|
-
|
5,674
|
2,243
|
|||||||||
18. |
INCOME TAXES
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Current tax:
|
||||||||||||
Current year
|
1,850
|
836
|
715
|
|||||||||
Change in estimates related to prior year
|
201
|
(21
|
)
|
58
|
||||||||
2,051
|
815
|
773
|
||||||||||
Deferred tax:
|
||||||||||||
Origination and reversal of temporary differences
|
1,923
|
8,427
|
(3,899
|
)
|
||||||||
Changes in tax rates
|
270
|
(124
|
)
|
3,072
|
||||||||
Recognition of previously unrecognised tax losses
|
(1,907
|
)
|
(702
|
)
|
-
|
|||||||
Recognition of previously unrecognised net deductible temporary differences
|
(22
|
)
|
29
|
-
|
||||||||
264
|
7,630
|
(827
|
)
|
|||||||||
Total expense / (benefit) for the year
|
2,315
|
8,445
|
(54
|
)
|
||||||||
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Income tax expense / (benefit) from continuing operations
|
2,315
|
3,615
|
(108
|
)
|
||||||||
Income tax expense from discontinued operations
|
-
|
4,830
|
54
|
|||||||||
Total
|
2,315
|
8,445
|
(54
|
)
|
||||||||
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Deductible temporary differences:
|
||||||||
− Provisions and write-offs against accounts receivable
|
85
|
204
|
||||||
− Unpaid accrued expenses / compensation
|
687
|
530
|
||||||
− Deferred revenue and credits
|
-
|
31
|
||||||
− Net operating losses
|
1,629
|
1,998
|
||||||
− Property and equipment
|
348
|
508
|
||||||
− Lease liability (right of use assets)
|
5,101
|
6,768
|
||||||
− Intangible assets
|
-
|
-
|
||||||
7,850
|
10,039
|
|||||||
Taxable temporary differences:
|
||||||||
− Property and equipment
|
(105
|
)
|
(49
|
)
|
||||
− Right of use assets
|
(4,661
|
)
|
(6,581
|
)
|
||||
− Intangible assets
|
(978
|
)
|
(1,039
|
)
|
||||
(5,744
|
)
|
(7,669
|
)
|
|||||
Net deferred tax assets
|
2,106
|
2,370
|
||||||
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Opening deferred tax assets
|
2,370
|
5,219
|
||||||
Deferred tax benefits / (expense)
|
(264
|
)
|
(7,630
|
)
|
||||
Foreign exchange and other rate differences
|
-
|
(49
|
)
|
|||||
Sale of subsidiary
|
-
|
4,830
|
||||||
Net deferred tax assets
|
2,106
|
2,370
|
||||||
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Unused tax losses
|
25,320
|
29,285
|
||||||
Deductible temporary differences
|
253
|
2,188
|
||||||
Unused tax losses and deductible differences - unrecognized
|
25,573
|
31,473
|
||||||
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Profit / (loss) for the year
|
7,770
|
10,965
|
(15,881
|
)
|
||||||||
Income tax expense / (benefit)
|
2,315
|
8,445
|
(54
|
)
|
||||||||
Net profit / (loss) before income tax
|
10,085
|
19,410
|
(15,935
|
)
|
||||||||
June 30,
2020 |
June 30,
2020
|
June 30,
2019
|
June 30,
2019
|
June 30,
2018
|
June 30,
2018
|
|||||||||||||||||||
(%)
|
(US$’000)
|
(%)
|
(US$’000)
|
(%)
|
(US$’000)
|
|||||||||||||||||||
Income tax (benefit) using the applicable tax rate
|
21.0
|
%
|
2,118
|
21.0
|
%
|
4,230
|
28.0
|
%
|
(4,470
|
)
|
||||||||||||||
State taxes (net of federal tax effect)
|
12.9
|
%
|
1,303
|
5.3
|
%
|
1,073
|
3.6
|
%
|
(583
|
)
|
||||||||||||||
Effect of tax and exchange rates in foreign jurisdictions
|
-7.7
|
%
|
(776
|
)
|
5.1
|
%
|
1,043
|
-19.0
|
%
|
3,033
|
||||||||||||||
Foreign subsidiaries taxed at lower rate or tax exempt
|
1.9
|
%
|
191
|
-1.9
|
%
|
(380
|
)
|
-28.0
|
%
|
4,525
|
||||||||||||||
Non-deductible expenses / exempt income
|
3.3
|
%
|
328
|
2.3
|
%
|
470
|
-1.0
|
%
|
93
|
|||||||||||||||
Cancellation of legacy ESOP plan
|
-
|
%
|
-
|
15.2
|
%
|
3,104
|
-
|
%
|
-
|
|||||||||||||||
Effect of disposal of subsidiaries
|
-
|
%
|
-
|
-2.0
|
%
|
(403
|
)
|
-3.2
|
%
|
505
|
||||||||||||||
Prior year provision / other items
|
-3.2
|
%
|
(320
|
)
|
0.4
|
%
|
73
|
-1.0
|
%
|
128
|
||||||||||||||
Unrecognized losses utilized during the year
|
10.1
|
%
|
1,018
|
-
|
%
|
-
|
-
|
%
|
-
|
|||||||||||||||
Change in unrecognized temporary differences
|
-15.3
|
%
|
(1,547
|
)
|
-3.7
|
%
|
(765
|
)
|
21.0
|
%
|
(3,285
|
)
|
||||||||||||
23.0
|
%
|
2,315
|
41.7
|
%
|
8,445
|
0.4
|
%
|
(54
|
)
|
|||||||||||||||
19. |
SHARE OPTION PLANS
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Predecessor Stock Plan
|
-
|
-
|
154
|
|||||||||
2017 IBEX Stock Plan
|
-
|
4,132
|
7,475
|
|||||||||
Phantom Stock Plan
|
(31
|
)
|
(300
|
)
|
757
|
|||||||
2018 Restricted Stock Awards (RSA)
|
95
|
255
|
-
|
|||||||||
2020 Long term Incentive Plan
|
295
|
-
|
-
|
|||||||||
Total
|
359
|
4,087
|
8,386
|
|||||||||
Share-based payments from discontinued operations
|
-
|
875
|
1,299
|
|||||||||
19.1. |
2017 IBEX Stock Plan
|
2020 |
2019 |
|||||||||||||||
Weighted average
exercise price
|
Share
Options (Number)
|
Weighted average exercise price
|
Share Options (Number)
|
|||||||||||||
(US$)
|
(US$)
|
|||||||||||||||
Options outstanding as of beginning of the period
|
-
|
-
|
6.81
|
1,633,170
|
||||||||||||
Options granted during the period
|
-
|
-
|
-
|
-
|
||||||||||||
Options exercised during the period
|
-
|
-
|
-
|
-
|
||||||||||||
Options forfeited / cancelled / expired during the period
|
-
|
-
|
(6.81
|
)
|
(1,633,170
|
)
|
||||||||||
Options outstanding as of end of the period
|
-
|
-
|
-
|
-
|
||||||||||||
Options exercisable as of end of the period
|
-
|
-
|
||||||||||||||
19.2. |
Phantom Stock Plans
|
2020
|
2019
|
|||||||||||||||
Weighted average exercise price
|
Share Options (Number)
|
Weighted average exercise price
|
Share Options (Number)
|
|||||||||||||
(US$)
|
(US$)
|
|||||||||||||||
Options outstanding as of beginning of the period
|
6.81
|
54,575
|
6.81
|
182,675
|
||||||||||||
Options granted during the period
|
-
|
-
|
-
|
-
|
||||||||||||
Options exercised during the period
|
-
|
-
|
-
|
-
|
||||||||||||
Options forfeited / cancelled / expired during the period
|
-
|
-
|
-
|
(128,100
|
)
|
|||||||||||
Options outstanding as of end of the period
|
6.81
|
54,575
|
6.81
|
54,575
|
||||||||||||
Options exercisable as of end of the period
|
6.81
|
45,684
|
6.81
|
41,993
|
||||||||||||
Exercise price or range
US$
|
Number
|
Options outstanding Weighted average
remaining life
(years)
|
Weighted average exercise price US$
|
Number
|
Options
exercisable
Weighted average
remaining life
(years)
|
Weighted average exercise price US$
|
|||||||||||||||||||
6.81
|
54,575
|
2.66
|
6.81
|
48,212
|
1.58
|
6.81
|
19.3. |
2018 Restricted Stock Award Program
|
•
|
2018 RSA Plan – Non-Executive Management
|
•
|
2018 RSA Plan Non-Performance – Executive Leadership Team
|
•
|
2018 RSA Plan Performance – Executive Leadership Team
|
2020
|
2019
|
|||||||||||||||
Grant Date Fair Market Value
|
RSA (Number)
|
Grant Date Fair Market Value
|
RSA (Number)
|
|||||||||||||
(US$)
|
(US$)
|
|||||||||||||||
RSAs outstanding as of beginning of the period
|
0.61
|
916,929
|
-
|
-
|
||||||||||||
RSAs granted during the period
|
-
|
-
|
0.61
|
916,929
|
||||||||||||
RSAs exercised during the period
|
-
|
-
|
-
|
-
|
||||||||||||
RSAs forfeited / cancelled / expired during the period
|
(0.61
|
)
|
(266,736
|
)
|
-
|
-
|
||||||||||
RSAs outstanding as of end of the period
|
0.61
|
650,193
|
0.61
|
916,929
|
||||||||||||
RSAs vested as of end of the period
|
0.61
|
481,859
|
0.61
|
438,638
|
||||||||||||
2020
|
2019
|
|||||||||||||||
Grant Date Fair Market Value
|
RSA (Number)
|
Grant Date Fair Market Value
|
RSA (Number)
|
|||||||||||||
(US$)
|
(US$)
|
|||||||||||||||
RSAs outstanding as of beginning of the period
|
0.61
|
1,006,519
|
-
|
-
|
||||||||||||
RSAs granted during the period
|
-
|
-
|
0.61
|
1,006,519
|
||||||||||||
RSAs exercised during the period
|
-
|
-
|
-
|
-
|
||||||||||||
RSAs forfeited / cancelled / expired during the period
|
0.61
|
(87,800
|
)
|
-
|
-
|
|||||||||||
RSAs outstanding as of end of the period
|
0.61
|
918,719
|
0.61
|
1,006,519
|
||||||||||||
RSAs vested as of end of the period
|
0.61
|
647,702
|
0.61
|
518,197
|
||||||||||||
• |
the consummation of a successful initial public offering on or before December 31, 2019: The restricted shares allotted to this criteria are 170,680.
|
• |
an initial public offering of the Group’s class A common shares, and thereafter, the average price per share traded in such public market equals or exceeds $17.42 per share at any point in time: The restricted shares allotted to this criteria are 103,264.
|
• |
meeting specific revenue and EBITDA targets during the period from January 1, 2019 to December 31, 2019: The restricted shares allotted to this criteria are 10,000.
|
2020
|
2019
|
|||||||||||||||
Grant Date Fair Market Value
|
RSA (Number)
|
Grant Date Fair Market Value
|
RSA (Number)
|
|||||||||||||
(US$)
|
(US$)
|
|||||||||||||||
RSAs outstanding as of beginning of the period
|
0.61
|
449,926
|
-
|
-
|
||||||||||||
RSAs granted during the period
|
-
|
-
|
0.61
|
449,926
|
||||||||||||
RSAs exercised during the period
|
-
|
-
|
-
|
-
|
||||||||||||
RSAs forfeited / cancelled / expired during the period
|
0.61
|
(177,178
|
)
|
-
|
-
|
|||||||||||
RSAs outstanding as of end of the period
|
0.61
|
272,748
|
0.61
|
449,926
|
||||||||||||
RSAs vested as of end of the period
|
0.61
|
46,809
|
0.61
|
-
|
||||||||||||
19.4. |
2020 Long term incentive plan
|
2020
|
||||||||
Weighted average exercise price
|
Share Options (Number)
|
|||||||
(US$)
|
||||||||
Options outstanding as of beginning of the period
|
12.75
|
338,432
|
||||||
Options granted during the period
|
-
|
-
|
||||||
Options exercised during the period
|
-
|
-
|
||||||
Options forfeited / cancelled / expired during the period
|
-
|
-
|
||||||
Options outstanding as of end of the period
|
12.75
|
338,432
|
||||||
Options exercisable as of end of the period
|
12.75
|
40,500
|
20. |
EARNINGS PER SHARE
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Total - Income attributable to shareholders of the Holding Company
|
7,770
|
10,965
|
(15,881
|
)
|
||||||||
Continuing operations - Income / (loss) attributable to shareholders of the Holding Company
|
7,770
|
(4,519
|
)
|
(20,762
|
)
|
|||||||
Total – Income attributable to ordinary shareholders of the company
|
-
|
-
|
-
|
|||||||||
Continuing operations – Income attributable to ordinary shareholders of the company
|
-
|
-
|
-
|
|||||||||
|
(Shares)
|
|||||||||||
Weighted average number of ordinary shares - basic
|
1,176,370
|
956,835
|
-
|
|||||||||
|
(US$)
|
|||||||||||
Total - Basic earnings per share
|
-
|
-
|
-
|
|||||||||
Continuing operations - Basic per share
|
-
|
-
|
-
|
|||||||||
|
(Shares)
|
|||||||||||
Weighted average number of ordinary shares - diluted
|
12,936,962
|
12,461,182
|
11,195,649
|
|||||||||
|
(US$)
|
|||||||||||
Total - Diluted earnings per share
|
-
|
-
|
(1.42
|
)
|
||||||||
Continuing operations - Diluted loss per share
|
-
|
(0.36
|
)
|
(1.85
|
)
|
|||||||
21. |
DIVIDEND DISTRIBUTION
|
22. |
FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES
|
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Financial assets - amortized cost
|
||||||||
Deposits
|
3,427
|
3,303
|
||||||
Trade receivables
|
53,436
|
63,025
|
||||||
Other receivables
|
4,406
|
3,587
|
||||||
Due from related parties
|
1,587
|
1,768
|
||||||
Cash and cash equivalents
|
21,870
|
8,873
|
||||||
84,726
|
80,556
|
|||||||
Financial liabilities - amortized cost
|
||||||||
Lease liabilities
|
74,712
|
69,234
|
||||||
Borrowings
|
31,258
|
49,019
|
||||||
Trade and other payables
|
25,773
|
19,870
|
||||||
Due to related parties
|
5,739
|
6,169
|
||||||
137,482
|
144,292
|
|||||||
Financial liabilities – fair value through profit and loss
|
||||||||
Warrant liabilities (Note 28)
|
3,889
|
751
|
||||||
3,889
|
751
|
|||||||
Financial liabilities – fair value through other comprehensive income
|
||||||||
Cash flow hedge (Note 15)
|
518
|
-
|
||||||
518
|
-
|
|||||||
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Opening balance
|
751
|
965
|
||||||
Fair Value Adjustment
|
2,305
|
(364
|
)
|
|||||
Warrants vested during the year
|
833
|
150
|
||||||
Closing balance
|
3,889
|
751
|
||||||
• |
Level 1: quoted (unadjusted) prices in active markets for identical assets and liabilities;
|
• |
Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly; and
|
• |
Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data.
|
June 30,
2020
|
June 30, 2019
|
||||||||
(US$’000)
|
|||||||||
Financial liabilities – fair value through profit and loss
|
Fair value hierarchy
|
||||||||
Warrant liabilities (Note 28)
|
Level 3
|
3,889
|
751
|
||||||
Financial liabilities – fair value through other comprehensive income
|
Fair value hierarchy
|
||||||||
Cash flow hedge (Note 15)
|
Level 2
|
518
|
-
|
||||||
4,407
|
751
|
||||||||
22.1
|
Market risk
|
22.1.1
|
Interest rate risk
|
22.1.2
|
Foreign currency exchange risk
|
•
|
Transaction foreign currency risk is the exchange risk associated with the time delay between entering into a contract and settling it. Greater time differences
exacerbate transaction foreign currency risk, as there is more time for the two exchange rates to fluctuate.
|
•
|
Translation foreign currency risk is the risk that the Group’s non-U.S. Dollar assets and liabilities will change in value as a result of exchange rate changes.
Monetary assets and liabilities are valued and translated into U.S. Dollars at the applicable exchange rate prevailing at the applicable date. Any adverse valuation moves due to exchange rate changes at such time are charged
directly and could impact our financial position and results of operations. For the purposes of preparing the consolidated financial statements, the Group convert subsidiaries’ financial statements as follows:
|
22.2 |
Credit risk
|
June 30,
2020
|
June 30,
2019
|
||||||||
(US$’000)
|
|||||||||
AA
|
-
|
670
|
|||||||
AA-
|
-
|
3,081
|
|||||||
A-1+
|
|
1,553
|
212
|
||||||
A-1
|
94
|
123
|
|||||||
A+
|
4,295
|
847
|
|||||||
A
|
2,803
|
265
|
|||||||
A-
|
1
|
102
|
|||||||
A2
|
-
|
-
|
|||||||
A3
|
-
|
-
|
|||||||
B-
|
2,693
|
-
|
|||||||
B+
|
819
|
-
|
|||||||
BA3
|
165
|
-
|
|||||||
BB+
|
62
|
-
|
|||||||
BBB+
|
7,834
|
2,201
|
|||||||
BBB
|
1,528
|
1,361
|
|||||||
BBB-
|
-
|
-
|
|||||||
Non - Rated
|
23
|
11
|
|||||||
Total
|
21,870
|
8,873
|
|||||||
|
June 30,
2020
|
June 30,
2019
|
||||||
|
(US$’000)
|
|||||||
Financial assets - amortized cost
|
||||||||
Deposits
|
3,427
|
3,303
|
||||||
Trade receivables
|
53,436
|
63,025
|
||||||
Other receivables
|
4,406
|
3,587
|
||||||
Due from related parties
|
1,587
|
1,768
|
||||||
Cash and cash equivalents
|
21,870
|
8,873
|
||||||
|
84,726
|
80,556
|
||||||
|
2020
|
|||||||||||||||
Revenue
|
Trade debts gross
|
|||||||||||||||
|
Amount
(US$ ‘000) |
% of total
|
Amount
(US$ ‘000) |
% of total
|
||||||||||||
Client 1
|
64,937
|
16
|
%
|
7,425
|
13
|
%
|
||||||||||
Client 2
|
73,743
|
18
|
%
|
114
|
0
|
%
|
||||||||||
Client 3
|
38,528
|
10
|
%
|
9,012
|
16
|
%
|
||||||||||
Subtotal
|
177,208
|
44
|
%
|
16,551
|
30
|
%
|
||||||||||
Others
|
227,927
|
56
|
%
|
39,311
|
70
|
%
|
||||||||||
Revenue from external customers
|
405,135
|
100
|
%
|
55,862
|
100
|
%
|
||||||||||
|
|
2019
|
|||||||||||||||
Revenue
|
Trade debts gross
|
|||||||||||||||
|
Amount
(US$ ‘000) |
% of total
|
Amount
(US$ ‘000) |
% of total
|
||||||||||||
Client 1
|
74,835
|
20
|
%
|
10,770
|
16
|
%
|
||||||||||
Client 2
|
67,094
|
18
|
%
|
13,716
|
21
|
%
|
||||||||||
Client 3
|
44,509
|
12
|
%
|
9,042
|
14
|
%
|
||||||||||
Subtotal
|
186,438
|
51
|
%
|
33,528
|
51
|
%
|
||||||||||
Others
|
181,942
|
49
|
%
|
32,358
|
49
|
%
|
||||||||||
Revenue from external customers
|
368,380
|
100
|
%
|
65,886
|
100
|
%
|
||||||||||
|
||||||||||||||||
Revenue from discontinued operations
|
64,740
|
-
|
-
|
-
|
||||||||||||
|
|
2018
|
|||||||||||||||
Revenue
|
Trade debts gross
|
|||||||||||||||
|
Amount
(US$ ‘000) |
% of total
|
Amount
(US$ ‘000) |
% of total
|
||||||||||||
Client 1
|
78,663
|
23
|
%
|
10,432
|
20
|
%
|
||||||||||
Client 2
|
63,233
|
18
|
%
|
11,250
|
22
|
%
|
||||||||||
Client 3
|
52,837
|
15
|
%
|
6,586
|
13
|
%
|
||||||||||
Subtotal
|
194,733
|
57
|
%
|
28,268
|
54
|
%
|
||||||||||
Others
|
147,467
|
43
|
%
|
23,770
|
46
|
%
|
||||||||||
Revenue from external customers
|
342,200
|
100
|
%
|
52,038
|
100
|
%
|
||||||||||
|
||||||||||||||||
Revenue from discontinued operations
|
34,871
|
-
|
-
|
-
|
||||||||||||
|
|
June 30, 2020
|
|||||||||||||||||||||||||||
|
(US$’000)
|
|||||||||||||||||||||||||||
Not overdue
|
Due: 0 to 30 days
|
Due: 31 -
60 days
|
Due: 61 to
90 days
|
Due: 91 -
180 days
|
Due: over
180 days
|
Total
|
||||||||||||||||||||||
Expected credit loss rate
|
0
|
%
|
4
|
%
|
2
|
%
|
19
|
%
|
55
|
%
|
99
|
%
|
-
|
|||||||||||||||
Gross carrying amount
|
50,630
|
2,513
|
918
|
138
|
83
|
1,580
|
55,862
|
|||||||||||||||||||||
Lifetime expected credit loss
|
141
|
89
|
14
|
26
|
46
|
1,561
|
1,877
|
|||||||||||||||||||||
|
|
June 30, 2019
|
|||||||||||||||||||||||||||
|
(US$’000)
|
|||||||||||||||||||||||||||
Not overdue
|
Due: 0 to 30 days
|
Due: 31 - 60 days
|
Due: 61 to 90 days
|
Due: 91 - 180 days
|
Due: over 180 days
|
Total
|
||||||||||||||||||||||
Expected credit loss rate
|
-
|
4
|
%
|
3
|
%
|
22
|
%
|
51
|
%
|
98
|
%
|
-
|
||||||||||||||||
Gross carrying amount
|
59,994
|
2,316
|
1,187
|
110
|
387
|
1,892
|
65,886
|
|||||||||||||||||||||
Lifetime expected credit loss
|
-
|
96
|
39
|
24
|
196
|
1,854
|
2,209
|
|||||||||||||||||||||
|
|
June 30,
2020
|
June 30,
2019
|
||||||
|
(US$’000)
|
|||||||
Credit impaired trade receivables - Gross carrying amount
|
1,801
|
1,451
|
||||||
Expected credit loss allowance
|
(1,785
|
)
|
(1,433
|
)
|
||||
|
16
|
18
|
||||||
|
22.3 |
Liquidity risk
|
|
June 30, 2020
|
|||||||||||||||
|
Less than 1
year
|
1 - 3 years
|
4 - 5 years
|
Total
|
||||||||||||
|
(US$’000)
|
|||||||||||||||
Deposits
|
340
|
3,087
|
-
|
3,427
|
||||||||||||
Trade receivables
|
53,436
|
-
|
-
|
53,436
|
||||||||||||
Other receivables
|
4,406
|
-
|
-
|
4,406
|
||||||||||||
Due from related parties
|
1,587
|
-
|
-
|
1,587
|
||||||||||||
Cash and cash equivalents
|
21,870
|
-
|
-
|
21,870
|
||||||||||||
Subtotal
|
81,639
|
3,087
|
-
|
84,726
|
||||||||||||
Lease liability
|
18,717
|
29,762
|
54,830
|
103,309
|
||||||||||||
Long - term other borrowings
|
6,468
|
3,994
|
-
|
10,462
|
||||||||||||
Line of credit
|
21,475
|
-
|
-
|
21,475
|
||||||||||||
Trade and other payables
|
26,291
|
-
|
-
|
26,291 | ||||||||||||
Due to related parties
|
5,739
|
-
|
-
|
5,739
|
||||||||||||
Subtotal
|
78,690
|
33,756
|
54,830
|
167,276
|
||||||||||||
Net liquidity position
|
2,949 |
(30,669
|
)
|
(54,830
|
)
|
(82,550
|
)
|
|||||||||
|
|
June 30, 2019
|
|||||||||||||||
|
Less than 1 year
|
1 - 3 years
|
4 - 5 years
|
Total
|
||||||||||||
|
(US$’000)
|
|||||||||||||||
Deposits
|
1,373
|
1,930
|
-
|
3,303
|
||||||||||||
Trade receivables
|
63,025
|
-
|
-
|
63,025
|
||||||||||||
Other receivables
|
3,587
|
-
|
-
|
3,587
|
||||||||||||
Due from related parties
|
1,768
|
-
|
-
|
1,768
|
||||||||||||
Cash and cash equivalents
|
8,873
|
-
|
-
|
8,873
|
||||||||||||
Subtotal
|
78,626
|
1,930
|
-
|
80,556
|
||||||||||||
Lease liability
|
15,954
|
27,136
|
52,526
|
95,616
|
||||||||||||
Long - term other borrowings
|
5,933
|
6,694
|
964
|
13,591
|
||||||||||||
Line of credit
|
36,026
|
-
|
-
|
36,026
|
||||||||||||
Trade and other payables
|
19,870
|
-
|
-
|
19,870
|
||||||||||||
Due to related parties
|
6,169
|
-
|
-
|
6,169
|
||||||||||||
Subtotal
|
83,952
|
33,830
|
53,490
|
171,272
|
||||||||||||
Net liquidity position
|
(5,326
|
)
|
(31,900
|
)
|
(53,490
|
)
|
(90,716
|
)
|
||||||||
|
23. |
TRANSACTION WITH RELATED PARTIES
|
June 30, 2020
|
|||||||||||||||||||||
Note
|
Relationship with related party
|
Service delivery revenue
|
Service delivery expense
|
Due from related
parties
|
Due to
related
parties
|
||||||||||||||||
(US$’000)
|
|||||||||||||||||||||
BPO Solutions, Inc.
|
23.1
|
Related entity
|
-
|
-
|
-
|
3,611
|
|||||||||||||||
Alert Communications, Inc.
|
23.1
|
Related entity
|
164
|
-
|
534
|
-
|
|||||||||||||||
TRG Marketing Services, Inc.
|
23.1
|
Related entity
|
-
|
-
|
19
|
-
|
|||||||||||||||
Afiniti International Holdings Limited
|
23.1
|
Related entity
|
53
|
48
|
-
|
198
|
|||||||||||||||
TRG Holdings, LLC
|
23.1 & 23.4
|
Related entity
|
-
|
-
|
-
|
1,708
|
|||||||||||||||
The Resource Group International Limited
|
23.1& 23.7
|
Parent
|
-
|
-
|
163
|
-
|
|||||||||||||||
Third Party Lessor
|
23.2 & 23.5
|
Related entity
|
310
|
489
|
147
|
9
|
|||||||||||||||
3rd Party Client and Internet Services Provider
|
23.3
|
Related entity
|
764
|
73
|
402
|
179
|
|||||||||||||||
IBEX Limited Executive Leadership
|
23.6
|
Officers
|
-
|
-
|
12
|
-
|
|||||||||||||||
TRG (Private) Limited
|
23.1
|
Related entity
|
-
|
-
|
-
|
34
|
|||||||||||||||
Etelequote
|
23.1
|
Related entity
|
34
|
-
|
310
|
-
|
|||||||||||||||
1,325
|
610
|
1,587
|
5,739
|
||||||||||||||||||
June 30, 2019
|
|||||||||||||||||||||
Note
|
Relationship with related party
|
Service delivery revenue
|
Service delivery expense
|
Due from related
parties
|
Due to
related
parties
|
||||||||||||||||
(US$’000)
|
|||||||||||||||||||||
BPO Solutions, Inc.
|
23.1
|
Related entity
|
-
|
-
|
-
|
3,611
|
|||||||||||||||
Alert Communications, Inc.
|
23.1
|
Related entity
|
150
|
-
|
370
|
-
|
|||||||||||||||
TRG Marketing Services, Inc.
|
23.1
|
Related entity
|
-
|
-
|
19
|
-
|
|||||||||||||||
Afiniti International Holdings Limited
|
23.1
|
Related entity
|
54
|
70
|
-
|
503
|
|||||||||||||||
TRG Holdings, LLC
|
23.1 & 23.4
|
Related entity
|
-
|
-
|
-
|
1,913
|
|||||||||||||||
The Resource Group International Limited
|
23.1& 23.7
|
Parent
|
-
|
-
|
162
|
-
|
|||||||||||||||
Third Party Lessor
|
23.2 & 23.5
|
Related entity
|
342
|
77
|
201
|
-
|
|||||||||||||||
3rd Party Client and Internet Services Provider
|
23.3
|
Related entity
|
883
|
73
|
451
|
93
|
|||||||||||||||
IBEX Holdings Executive Leadership
|
23.6
|
Officers
|
-
|
-
|
307
|
-
|
|||||||||||||||
TRG (Private) Limited
|
23.1
|
Related entity
|
-
|
-
|
-
|
49
|
|||||||||||||||
Etelequote
|
23.1
|
Related entity
|
-
|
-
|
258
|
-
|
|||||||||||||||
1,429
|
220
|
1,768
|
6,169
|
||||||||||||||||||
June 30, 2018
|
|||||||||||||
Note
|
Relationship with
related party
|
Service delivery revenue
|
Service delivery expense
|
||||||||||
(US$’000)
|
|||||||||||||
BPO Solutions, Inc.
|
23.1
|
Related entity
|
-
|
1,287
|
|||||||||
Alert Communications, Inc.
|
23.1
|
Related entity
|
66
|
-
|
|||||||||
TRG Marketing Services, Inc.
|
23.1
|
Related entity
|
-
|
-
|
|||||||||
Afiniti International Holdings Limited
|
23.1
|
Related entity
|
109
|
68
|
|||||||||
TRG Holdings, LLC
|
23.1 & 23.4
|
Related entity
|
-
|
-
|
|||||||||
The Resource Group International Limited
|
23.1& 23.7
|
Parent
|
-
|
-
|
|||||||||
Third Party Lessor
|
23.2 & 23.5
|
Related entity
|
291
|
485
|
|||||||||
3rd Party Client and Internet Services Provider
|
23.3
|
Related entity
|
1,100
|
65
|
|||||||||
TRG (Private) Limited
|
23.1
|
Related entity
|
-
|
-
|
|||||||||
1,566
|
1,905
|
||||||||||||
• |
Principal: $0.5 million
|
• |
Maturity: May, 2019
|
• |
Interest: 12%
|
24. |
CAPITAL RISK MANAGEMENT
|
25. |
SEGMENT INFORMATION
|
25.1. |
Revenue from contracts with customers
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Revenue from continuing operations
|
||||||||||||
United States of America
|
396,158
|
367,541
|
339,054
|
|||||||||
Others
|
20,174
|
7,302
|
7,849
|
|||||||||
Total
|
416,332
|
374,843
|
346,903
|
|||||||||
Inter-group revenue
|
||||||||||||
United States of America
|
(4,225
|
)
|
(6,463
|
)
|
(4,703
|
)
|
||||||
Others
|
(6,972
|
)
|
-
|
-
|
||||||||
Revenue from external customers
|
405,135
|
368,380
|
342,200
|
|||||||||
Revenue from discontinued operations:
|
||||||||||||
United States of America
|
-
|
64,740
|
34,871
|
|||||||||
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Pattern of Revenue recognition
|
||||||||||||
− Services transferred at a point in time
|
48,486
|
52,897
|
57,080
|
|||||||||
− Services transferred over time
|
356,650
|
315,483
|
285,120
|
|||||||||
405,135
|
368,380
|
342,200
|
||||||||||
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
Opening balance
|
5,141
|
6,365
|
||||||
Revenue recognized during the year
|
(6,128
|
)
|
(3,763
|
)
|
||||
Revenue deferred during the year
|
4,891
|
2,539
|
||||||
Closing balance
|
3,904
|
5,141
|
||||||
FY2021
|
FY2022
|
FY2023
|
Total
|
|||||||||||||
(US$’000)
|
||||||||||||||||
Deferred Revenue expected to be recognized
|
3,470
|
407
|
27
|
3,904
|
25.2.
|
Non-current assets by location
|
June 30,
2020
|
June 30,
2019
|
|||||||
(US$’000)
|
||||||||
United States of America
|
32,482
|
38,830
|
||||||
Others
|
74,495
|
65,180
|
||||||
Total1
|
106,977
|
104,010
|
||||||
1Exludes deferred tax asset
|
26. |
PAYROLL AND RELATED COSTS
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Salaries and other employee costs
|
228,818
|
216,617
|
213,252
|
|||||||||
Social security and other taxes
|
46,480
|
37,333
|
38,457
|
|||||||||
Retirement - contribution plan
|
823
|
513
|
906
|
|||||||||
Pensions - defined benefit scheme
|
134
|
129
|
310
|
|||||||||
Total payroll and related costs
|
276,255
|
254,592
|
252,925
|
|||||||||
Payroll and related costs from discontinued operations
|
-
|
22,182
|
14,380
|
|||||||||
26.1. |
Remuneration of Key Management Personnel
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
||||||||||
(US$’000)
|
||||||||||||
Salaries and other employee costs
|
242
|
566
|
1,684
|
|||||||||
Share - based payments
|
14
|
760
|
3,099
|
|||||||||
Total remuneration of key management personnel
|
256
|
1,326
|
4,783
|
|||||||||
27. |
OTHER OPERATING COSTS
|
Note
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
|||||||||||||
(US$’000)
|
||||||||||||||||
Rent and utilities
|
7,802
|
6,272
|
16,868
|
|||||||||||||
Communication
|
7,519
|
7,546
|
8,175
|
|||||||||||||
Maintenance, repairs and improvements
|
18,107
|
11,956
|
9,534
|
|||||||||||||
Traveling and entertainment
|
11,949
|
10,378
|
9,690
|
|||||||||||||
Insurance
|
1,516
|
1,731
|
1,556
|
|||||||||||||
Legal and professional expenses
|
27.1
|
6,652
|
9,241
|
7,274
|
||||||||||||
Allowance for expected credit loss
|
224
|
237
|
575
|
|||||||||||||
Fair value adjustment
|
3,138
|
(364
|
)
|
(3,326
|
)
|
|||||||||||
Others
|
10,301
|
7,127
|
8,079
|
|||||||||||||
Other Operating Costs
|
67,208
|
54,124
|
58,425
|
|||||||||||||
Other Operating costs from discontinued operations
|
-
|
3,241
|
3,581
|
|||||||||||||
28. |
WARRANT
|
• |
If, prior to June 30, 2018, no qualified IPO or qualified valuation event (each as defined in the warrant) occurs, the price will be $15.00,
|
• |
If neither a qualified IPO nor a qualified valuation event has occurred on or prior to June 30, 2018, but a qualified IPO or an M&A event occurs after June 30, 2018 but on or prior to December 31, 2019, the exercise price was the
lower of (i) $15.00 and (ii) as applicable: (x) the price established in respect of such IPO; or (y) 85% of the price per warrant share implied by the M&A event.
|
• |
Level 1 - Instruments valued using quoted prices in active markets are instruments where the fair value can be determined directly from prices which are quoted in active, liquid markets and where the instrument observed in the market
is representative
|
• |
Level 2 - Instruments valued with valuation techniques using observable market data are instruments where the fair value can be determined by reference to similar instruments trading in active markets, or where a technique is used to
derive the valuation but where all inputs to that technique are observable.
|
• |
Level 3 - Instruments valued using valuation techniques using market data which is not directly observable are instruments where the fair value cannot be determined directly by reference to market observable information, and some
other pricing technique must be employed. Instruments classified in this category have an element which is unobservable and which has a significant impact on the fair value.
|
29. |
RECONCILIATION OF PROFIT / LOSS BEFORE TAXATION
|
Note
|
June 30,
2020
|
June 30,
2019
|
June 30,
2018
|
|||||||||||||
(US$’000)
|
||||||||||||||||
Net income / (loss) after taxation
|
7,770
|
10,965
|
(15,881
|
)
|
||||||||||||
Income tax expense from continuing operations
|
18
|
2,315
|
3,615
|
(108
|
)
|
|||||||||||
Income tax expense from discontinued operations
|
30.2
|
-
|
4,830
|
54
|
||||||||||||
Total income / (loss) before taxation
|
10,085
|
19,410
|
(15,935
|
)
|
||||||||||||
30. |
HOLDING COMPANY INDIRECT SUBSIDIARIES
|
Ownership %
|
||||||||||
Description
|
Location
|
Nature of Business
|
2020
|
2019
|
||||||
IBEX Global Solutions Limited
|
England
|
Holding company
|
100
|
%
|
100
|
%
|
||||
IBEX Global Bermuda Limited
|
Bermuda
|
Holding company
|
100
|
%
|
100
|
%
|
||||
Lovercius Consultants Limited
|
Cyprus
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Global Europe
|
Luxembourg
|
Tech support services
|
100
|
%
|
100
|
%
|
||||
IBEX Global ROHQ
|
Philippines
|
Regional HQ
|
100
|
%
|
100
|
%
|
||||
IBEX Global Solutions, Inc. (formerly TRG Customer Solutions, Inc.)
|
USA
|
Call center
|
100
|
%
|
100
|
%
|
||||
TRG Customer Solutions (Canada), Inc.
|
Canada
|
Call center
|
100
|
%
|
100
|
%
|
||||
TRG Marketing Solutions Limited
|
England
|
Call center
|
100
|
%
|
100
|
%
|
||||
Virtual World (Private) Limited
|
Pakistan
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Philippines, Inc.
|
Philippines
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Global Solutions (Philippines) Inc.
|
Philippines
|
Call center
|
100
|
%
|
100
|
%
|
||||
TRG Customer Solutions (Philippines) Inc.
|
Philippines
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Customer Solutions Senegal S.A. (formerly TRG Senegal SA.
|
Senegal
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Global Solutions (Private) Limited
|
Pakistan
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Global MENA FZE
|
Dubai
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX I.P. Holdings Ireland Limited
|
Ireland
|
Holding company
|
-
|
%
|
100
|
%
|
||||
IBEX Global Bermuda Ltd
|
Bermuda
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Global Solutions Nicaragua SA
|
Nicaragua
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Global St. Lucia Limited
|
St. Lucia
|
Holding company
|
100
|
%
|
100
|
%
|
||||
IBEX Global Jamaica Limited
|
Jamaica
|
Call center
|
100
|
%
|
100
|
%
|
||||
IBEX Receivable Solutions, Inc.
|
USA
|
Call center
|
100
|
%
|
-
|
%
|
||||
IBEX Global Solutions France SARL
|
France
|
Call center
|
100
|
%
|
100
|
%
|
||||
Ownership %
|
|||||||||||||
Description
|
Location
|
Nature of Business
|
2020
|
-
|
2019
|
||||||||
Digital Globe Services, Inc.
|
USA
|
Internet marketing for residential cable services
|
100
|
%
|
100
|
%
|
|||||||
Telsat Online, Inc.
|
USA
|
Internet marketing for non - cable telco services
|
100
|
%
|
100
|
%
|
|||||||
DGS Worldwide Marketing Limited
|
Cyprus
|
Holding company and global marketing
|
100
|
%
|
100
|
%
|
|||||||
DGS (Pvt.) Limited
|
Pakistan
|
Call center and support services
|
100
|
%
|
100
|
%
|
|||||||
DGS EDU LLC
|
USA
|
Internet marketing for the education industry
|
100
|
%
|
100
|
%
|
|||||||
7 Degrees LLC
|
USA
|
Digital marketing agency
|
100
|
%
|
100
|
%
|
|||||||
Ownership %
|
|||||||||||||
Description
|
Location
|
Nature of Business
|
2020
|
-
|
2019
|
||||||||
Lakeball LLC (Note 7)
|
USA
|
Internet Marketing for commercial cable services
|
47.5
|
%
|
47.5
|
%
|
|||||||
30.1. |
On February 1, 2019, a subsidiary, Digital Globe Services, Inc.(“DGS Inc.”), agreed with a third party purchaser to sell the assets of DGS EDU, LLC for $0.4 million of which 50% of the proceeds, or $0.2
million, was paid in cash and the remainder was established as a promissory note between the purchaser and DGS Inc.
|
• | Maturity Date: | February 2020 |
• | Interest Rate: | 8% compounded monthly |
• | Payment: |
No less than the greater of: |
o |
the accrued but unpaid interest as of the monthly payment date; or
|
o |
75% of the total receivables actually collected by the purchaser on all accounts arising from DGS Edu, LLC in the month prior to the due date of the monthly payment.
|
As of June
26, 2019
|
||||
(US$’000)
|
||||
Assets
|
||||
Property and equipment and Intangibles
|
9,463
|
|||
Renewal receivables
|
72,183
|
|||
Trade and other receivables
|
1,129
|
|||
Cash and cash equivalents
|
3,554
|
|||
Total assets
|
86,329
|
|||
Liabilities
|
||||
Borrowings & Financing
|
43,431
|
|||
Trade and other payables
|
9,977
|
|||
Related party loans
|
-
|
|||
Other Liabilities
|
5,327
|
|||
Total liabilities
|
58,735
|
|||
Net Assets
|
27,594
|
|||
June 30, 2019
|
June 30, 2018
|
|||||||
(US$’000)
|
||||||||
Revenue
|
64,740
|
34,871
|
||||||
Other operating income
|
2,923
|
1,487
|
||||||
Payroll and related costs
|
22,182
|
14,380
|
||||||
Share-based payments
|
875
|
1,299
|
||||||
Reseller commission and lead expenses
|
14,467
|
9,683
|
||||||
Depreciation and amortization
|
910
|
237
|
||||||
Other operating costs
|
3,241
|
3,581
|
||||||
Income from operations
|
25,988
|
7,178
|
||||||
Finance expenses
|
(5,674
|
)
|
(2,243
|
)
|
||||
Income before taxation
|
20,314
|
4,935
|
||||||
Income tax expense
|
(4,830
|
)
|
(54
|
)
|
||||
Net income for the period from discontinued operations, net of tax
|
15,484
|
4,881
|
||||||
June 30, 2019
|
June 30, 2018
|
|||||||
(US$’000)
|
||||||||
Operating activities
|
(13,396
|
)
|
(7,208
|
)
|
||||
Investing activities
|
(867
|
)
|
(158
|
)
|
||||
Financing activities
|
12,720
|
4,709
|
||||||
Net cash flow from discontinued operations
|
(1,543
|
)
|
(2,657
|
)
|
||||
31. |
SUBSEQUENT EVENTS
|
31.1. |
These consolidated financial statements were authorized for issue by the Chairman of IBEX Limited on behalf of the Board of Directors of IBEX Limited, on October 22, 2020.
|
|
|
| |
Notes
|
| |
As of June 30,
2019
|
| |
As of June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Assets
|
| |
|
| |
|
| |
|
|
|
Non-current assets
|
| |
|
| |
|
| |
|
|
|
Goodwill
|
| |
4
|
| |
11,832
|
| |
11,832
|
|
|
Other intangible assets
|
| |
5
|
| |
2,928
|
| |
4,181
|
|
|
Property and equipment
|
| |
6
|
| |
82,309
|
| |
18,899
|
|
|
Investment in joint venture
|
| |
7
|
| |
227
|
| |
392
|
|
|
Deferred tax asset
|
| |
18
|
| |
2,517
|
| |
5,219
|
|
|
Renewal receivables
|
| |
25.1
|
| |
—
|
| |
27,284
|
|
|
Warrant asset
|
| |
28
|
| |
3,316
|
| |
3,810
|
|
|
Other assets
|
| |
8
|
| |
3,398
|
| |
3,465
|
|
|
Total non-current assets
|
| |
|
| |
106,527
|
| |
75,082
|
|
|
|
| |
|
| |
|
| |
|
|
|
Current assets
|
| |
|
| |
|
| |
|
|
|
Trade and other receivables
|
| |
9
|
| |
71,134
|
| |
56,725
|
|
|
Renewal receivables
|
| |
25.1
|
| |
—
|
| |
8,616
|
|
|
Deferred expenses
|
| |
|
| |
—
|
| |
2,624
|
|
|
Due from related parties
|
| |
23
|
| |
1,768
|
| |
515
|
|
|
Cash and cash equivalents
|
| |
10
|
| |
8,873
|
| |
13,519
|
|
|
Total current assets
|
| |
|
| |
81,775
|
| |
81,999
|
|
|
Total assets
|
| |
|
| |
188,302
|
| |
157,081
|
|
|
|
| |
|
| |
|
| |
|
|
|
Equity and liabilities
|
| |
|
| |
|
| |
|
|
|
Equity attributable to owners of the parent
|
| |
|
| |
|
| |
|
|
|
Share capital
|
| |
12
|
| |
12
|
| |
12
|
|
|
Senior preferred shares
|
| |
12
|
| |
—
|
| |
20,000
|
|
|
Additional paid-in capital
|
| |
12
|
| |
96,207
|
| |
96,207
|
|
|
Other reserves
|
| |
|
| |
29,585
|
| |
37,795
|
|
|
Accumulated deficit
|
| |
|
| |
(117,176)
|
| |
(126,061)
|
|
|
Total equity
|
| |
|
| |
8,628
|
| |
27,953
|
|
|
|
| |
|
| |
|
| |
|
|
|
Non-current liabilities
|
| |
|
| |
|
| |
|
|
|
Deferred revenue
|
| |
11
|
| |
753
|
| |
708
|
|
|
Lease liabilities
|
| |
6.3
|
| |
58,602
|
| |
—
|
|
|
Borrowings
|
| |
13
|
| |
7,184
|
| |
9,880
|
|
|
Deferred tax liability
|
| |
18
|
| |
147
|
| |
—
|
|
|
Other non-current liabilities
|
| |
14
|
| |
1,607
|
| |
2,306
|
|
|
Total non-current liabilities
|
| |
|
| |
68,293
|
| |
12,894
|
|
|
|
| |
|
| |
|
| |
|
|
|
Current liabilities
|
| |
|
| |
|
| |
|
|
|
Trade and other payables
|
| |
15
|
| |
48,357
|
| |
45,955
|
|
|
Lease liabilities
|
| |
6.3
|
| |
10,632
|
| |
—
|
|
|
Borrowings
|
| |
13
|
| |
41,835
|
| |
51,876
|
|
|
Related party loans
|
| |
23
|
| |
—
|
| |
1,200
|
|
|
Deferred revenue
|
| |
11
|
| |
4,388
|
| |
5,657
|
|
|
Due to related parties
|
| |
23
|
| |
6,169
|
| |
11,546
|
|
|
Total current liabilities
|
| |
|
| |
111,381
|
| |
116,234
|
|
|
Total liabilities
|
| |
|
| |
179,674
|
| |
129,128
|
|
|
Total equity and liabilities
|
| |
|
| |
188,302
|
| |
157,081
|
|
|
|
| |
Notes
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Revenue
|
| |
25
|
| |
368,380
|
| |
342,200
|
|
|
|
| |
|
| |
|
| |
|
|
|
Payroll and related costs
|
| |
26
|
| |
254,592
|
| |
252,925
|
|
|
Share-based payments
|
| |
19
|
| |
4,087
|
| |
8,386
|
|
|
Reseller commission and lead expenses
|
| |
|
| |
27,877
|
| |
28,059
|
|
|
Depreciation and amortization
|
| |
|
| |
20,895
|
| |
12,182
|
|
|
Other operating costs
|
| |
27
|
| |
54,124
|
| |
58,425
|
|
|
Income / (loss) from operations
|
| |
|
| |
6,805
|
| |
(17,777)
|
|
|
|
| |
|
| |
|
| |
|
|
|
Finance expenses
|
| |
17
|
| |
(7,709)
|
| |
(3,093)
|
|
|
Loss before taxation
|
| |
|
| |
(904)
|
| |
(20,870)
|
|
|
|
| |
|
| |
|
| |
|
|
|
Income tax (expense) / benefit
|
| |
18
|
| |
(3,615)
|
| |
108
|
|
|
Net loss for the year, continuing operations
|
| |
|
| |
(4,519)
|
| |
(20,762)
|
|
|
Net income on discontinued operation, net of tax
|
| |
30.3
|
| |
15,484
|
| |
4,881
|
|
|
Net income / (loss) for the year
|
| |
|
| |
10,965
|
| |
(15,881)
|
|
|
|
| |
|
| |
|
| |
|
|
|
Other comprehensive income
|
| |
|
| |
|
| |
|
|
|
Item that will not be subsequently reclassified to profit or loss
|
| |
|
| |
|
| |
|
|
|
Actuarial gain on retirement benefits
|
| |
14.1
|
| |
109
|
| |
693
|
|
|
|
| |
|
| |
|
| |
|
|
|
Item that will be subsequently reclassified to profit or loss
|
| |
|
| |
|
| |
|
|
|
Foreign currency translation adjustment
|
| |
|
| |
(316)
|
| |
182
|
|
|
|
| |
|
| |
(207)
|
| |
875
|
|
|
Total comprehensive income / (loss) for the year
|
| |
|
| |
10,758
|
| |
(15,006)
|
|
|
|
| |
|
| |
|
| |
|
|
|
Net Income / (loss) for the year attributable to:
|
| |
|
| |
|
| |
|
|
|
- Shareholders of the Holding Company
|
| |
|
| |
10,965
|
| |
(15,881)
|
|
|
|
| |
|
| |
10,965
|
| |
(15,881)
|
|
|
Other comprehensive income attributable to:
|
| |
|
| |
|
| |
|
|
|
- Shareholders of the Holding Company
|
| |
|
| |
(207)
|
| |
875
|
|
|
|
| |
|
| |
(207)
|
| |
875
|
|
|
Total comprehensive income / (loss) attributable to:
|
| |
|
| |
|
| |
|
|
|
- Shareholders of the Holding Company
|
| |
|
| |
10,758
|
| |
(15,006)
|
|
|
|
| |
|
| |
10,758
|
| |
(15,006)
|
|
|
|
| |
|
| |
|
| |
|
|
|
|
| |
|
| |
(US$)
|
| |||
|
Loss per share from continuing operations
attributable to the ordinary equity holders of the parent
|
| |
|
| |
|
| |
|
|
|
Basic loss per share
|
| |
20
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
|
|
Diluted loss per share
|
| |
20
|
| |
(0.36)
|
| |
(1.85)
|
|
|
|
| |
|
| |
|
| |
|
|
|
Loss per share attributable to the ordinary equity holders of the
parent
|
| |
|
| |
|
| |
|
|
|
Basic loss per share
|
| |
20
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
|
|
Diluted loss per share
|
| |
20
|
| |
—
|
| |
(1.42)
|
|
|
|
| |
Attributable to shareholders of the Holding Company
|
| ||||||||||||||||||||||||
|
|
| |
Issued, Subscribed and Paid in Capital
|
| |
Other Reserves
|
| |
|
| ||||||||||||||||||
|
|
| |
Share
Capital
|
| |
Senior
Preferred
Shares
|
| |
Additional
Paid in
Capital
|
| |
Re-
organization
Reserve
|
| |
Share
Option
Plans
|
| |
Foreign
Currency
Translation
Reserve
|
| |
Actuarial
gain on
defined
benefit
plan
|
| |
Accumulated
Deficit
|
| |
Total Equity
Attributable to the
Holding Company
|
|
|
|
| |
(US$’000)
|
| ||||||||||||||||||||||||
|
Balance, July 1, 2017
|
| |
12
|
| |
20,000
|
| |
96,207
|
| |
15,849
|
| |
7,132
|
| |
(710)
|
| |
282
|
| |
(110,034)
|
| |
28,738
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Comprehensive income for the year
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Loss for the year ended June 30, 2018
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(15,881)
|
| |
(15,881)
|
|
|
Other Comprehensive Income
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
182
|
| |
693
|
| |
—
|
| |
875
|
|
|
Total Comprehensive income / (loss) for the year
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
182
|
| |
693
|
| |
(15,881)
|
| |
(15,006)
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Transactions with Owners
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Dividend distribution
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(146)
|
| |
(146)
|
|
|
Share-based transactions
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
8,936
|
| |
—
|
| |
—
|
| |
—
|
| |
8,936
|
|
|
Sale of subsidiary
|
| |
—
|
| |
—
|
| |
—
|
| |
5,431
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
5,431
|
|
|
|
| |
—
|
| |
—
|
| |
—
|
| |
5,431
|
| |
8,936
|
| |
—
|
| |
—
|
| |
(146)
|
| |
14,221
|
|
|
Balance, June 30, 2018 (as previously stated)
|
| |
12
|
| |
20,000
|
| |
96,207
|
| |
21,280
|
| |
16,068
|
| |
(528)
|
| |
975
|
| |
(126,061)
|
| |
27,953
|
|
|
Adjustment on initial adoption of IFRS 15- Revenue
from Contracts with Customers (Note 3.9.1)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(2,080)
|
| |
(2,080)
|
|
|
Balance, July 1, 2018 (as restated)
|
| |
12
|
| |
20,000
|
| |
96,207
|
| |
21,280
|
| |
16,068
|
| |
(528)
|
| |
975
|
| |
(128,141)
|
| |
25,873
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Comprehensive income for the year
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Profit for the year ended June 30, 2019
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
10,965
|
| |
10,965
|
|
|
Other Comprehensive Income
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(316)
|
| |
109
|
| |
—
|
| |
(207)
|
|
|
Total Comprehensive income / (loss) for the year
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(316)
|
| |
109
|
| |
10,965
|
| |
10,758
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Transactions with Owners
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Redemption of senior preferred shares (Note 12.4.1)
|
| |
—
|
| |
(5,972)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
(5,972)
|
|
|
Sale of subsidiary
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Net assets of sale of subsidiary (Note 30.3)
|
| |
—
|
| |
(14,028)
|
| |
—
|
| |
(11,536)
|
| |
(2,030)
|
| |
—
|
| |
—
|
| |
—
|
| |
(27,594)
|
|
|
Share-based transactions (Note 19)
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
5,563
|
| |
—
|
| |
—
|
| |
—
|
| |
5,563
|
|
|
Balance, June 30, 2019
|
| |
12
|
| |
—
|
| |
96,207
|
| |
9,744
|
| |
19,601
|
| |
(844)
|
| |
1,084
|
| |
(117,176)
|
| |
8,628
|
|
|
|
| |
Notes
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
| |
|
| |
|
| |
|
|
|
Income / (loss) before taxation
|
| |
29
|
| |
19,410
|
| |
(15,935)
|
|
|
Adjustments for:
|
| |
|
| |
|
| |
|
|
|
Depreciation and amortization
|
| |
|
| |
21,805
|
| |
12,419
|
|
|
Amortization of warrant asset
|
| |
|
| |
643
|
| |
—
|
|
|
Foreign currency translation loss
|
| |
|
| |
78
|
| |
521
|
|
|
Share warrants
|
| |
22
|
| |
(364)
|
| |
(3,326)
|
|
|
Phantom expense
|
| |
19.4
|
| |
(300)
|
| |
757
|
|
|
Share-based payments
|
| |
19
|
| |
5,262
|
| |
8,936
|
|
|
Allowance of expected credit losses
|
| |
9
|
| |
343
|
| |
1,048
|
|
|
Share of profit from investment in joint venture
|
| |
7
|
| |
(351)
|
| |
(280)
|
|
|
(Gain) / loss on disposal of fixed assets
|
| |
|
| |
(140)
|
| |
43
|
|
|
Provision for defined benefit scheme
|
| |
14.1
|
| |
129
|
| |
310
|
|
|
Impairment on intangibles
|
| |
5
|
| |
163
|
| |
—
|
|
|
Finance costs
|
| |
|
| |
13,383
|
| |
5,335
|
|
|
(Increase) / decrease in trade and other receivables
|
| |
|
| |
(18,019)
|
| |
758
|
|
|
Increase in renewal receivables
|
| |
|
| |
(35,022)
|
| |
(17,022)
|
|
|
Decrease in prepayments and other assets
|
| |
|
| |
(173)
|
| |
1,599
|
|
|
Increase in trade and other payables and other liabilities
|
| |
|
| |
8,997
|
| |
4,406
|
|
|
Cash generated from / (used in) operations
|
| |
|
| |
15,844
|
| |
(431)
|
|
|
Interest paid
|
| |
|
| |
(13,054)
|
| |
(4,451)
|
|
|
Income taxes paid
|
| |
|
| |
(588)
|
| |
(865)
|
|
|
Net cash inflow (outflow) from operating activities
|
| |
|
| |
2,202
|
| |
(5,747)
|
|
|
|
| |
|
| |
|
| |
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
| |
|
| |
|
| |
|
|
|
Purchase of property and equipment
|
| |
6
|
| |
(5,612)
|
| |
(5,194)
|
|
|
Purchase of other intangible assets
|
| |
5
|
| |
(622)
|
| |
(571)
|
|
|
Return on investment from joint venture
|
| |
7
|
| |
96
|
| |
82
|
|
|
Proceed from sale of assets
|
| |
30.2
|
| |
188
|
| |
144
|
|
|
Cash adjustment from sale of subsidiary to parent company
|
| |
30.3
|
| |
(3,554)
|
| |
—
|
|
|
Capital repayment from joint venture
|
| |
7
|
| |
420
|
| |
100
|
|
|
Net cash used in investing activities
|
| |
|
| |
(9,084)
|
| |
(5,439)
|
|
|
|
| |
|
| |
|
| |
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
| |
|
| |
|
| |
|
|
|
Proceeds from line of credit
|
| |
|
| |
168,674
|
| |
222,750
|
|
|
Repayments of line of credit
|
| |
|
| |
(162,851)
|
| |
(216,254)
|
|
|
Proceeds from borrowings
|
| |
|
| |
36,617
|
| |
1,360
|
|
|
Repayment of borrowings
|
| |
|
| |
(6,081)
|
| |
(6,230)
|
|
|
Repayment of related party loans
|
| |
23.6
|
| |
(1,200)
|
| |
(1,000)
|
|
|
Principal payments on lease obligations
|
| |
|
| |
(10,535)
|
| |
(3,163)
|
|
|
(Repayment) / proceeds of private placement notes
|
| |
13.2
|
| |
(14,500)
|
| |
5,870
|
|
|
Dividend distribution
|
| |
21
|
| |
(1,600)
|
| |
(146)
|
|
|
Payment of senior preferred shares
|
| |
12.4.1
|
| |
(5,972)
|
| |
—
|
|
|
Net cash inflow from financing activities
|
| |
|
| |
2,552
|
| |
3,187
|
|
|
Effects of exchange rate difference on cash and cash equivalents
|
| |
|
| |
(316)
|
| |
197
|
|
|
Net decrease in cash and cash equivalents
|
| |
|
| |
(4,646)
|
| |
(7,802)
|
|
|
Cash and cash equivalents at beginning of the period
|
| |
|
| |
13,519
|
| |
21,321
|
|
|
Cash and cash equivalents at end of the period
|
| |
|
| |
8,873
|
| |
13,519
|
|
|
|
| |
|
| |
|
| |
|
|
|
Non-cash items
|
| |
|
| |
|
| |
|
|
|
New leases (2018: finance leases)
|
| |
|
| |
89,771
|
| |
1,857
|
|
|
Issuance of warrants
|
| |
28
|
| |
(150)
|
| |
(4,291)
|
|
|
Actuarial gain on defined benefit scheme
|
| |
14.1
|
| |
(109)
|
| |
(693)
|
|
|
Sale of subsidiary
|
| |
30.3
|
| |
27,594
|
| |
—
|
|
THE GROUP AND ITS OPERATIONS
|
|
Description
|
| |
Location
|
| |
Nature of
Business
|
| |
Ownership %
|
| |||
|
2019
|
| |
2018
|
| |||||||||
|
Subsidiaries
|
| |
|
| |
|
| |
|
| |
|
|
|
IBEX Global Limited
|
| |
Bermuda
|
| |
Holding Company
|
| |
100%
|
| |
100%
|
|
|
DGS Limited
|
| |
Bermuda
|
| |
Holding Company
|
| |
100%
|
| |
100%
|
|
|
Etelequote Limited (Note 30.3)
|
| |
Bermuda
|
| |
Holding Company
|
| |
—%
|
| |
100%
|
|
|
iSky Inc.
|
| |
Bermuda
|
| |
Holding Company
|
| |
100%
|
| |
100%
|
|
|
iSky Canada Technologies Inc.
|
| |
Canada
|
| |
Market Research
|
| |
100%
|
| |
100%
|
|
2.
|
BASIS OF PREPARATION
|
2.1
|
Statement of compliance
|
2.2
|
Basis of accounting and presentation
|
•
|
To ensure the continuation of the predecessor’s basis in these consolidated financial
statements, the assets and liabilities of the Holding Company and its subsidiaries represent the combined values of those assets and liabilities
based on the carrying values attributed to the Continuing Business Entities as carried in the books of TRGI. The difference between the consideration transferred and the carrying value of the net assets of the Continuing Business Entities has been taken to equity as a reorganization reserve.
|
•
|
The consolidated statements of profit or loss and other comprehensive loss include the
results of each of the Continuing Business Entities and the Holding Company from the earliest date they were under control of the parent.
|
|
|
| |
June 30,
2017
|
| |
June 30,
2016
|
| |
December 31,
2017
(unaudited)
|
| |
December 31,
2016
(unaudited)
|
|
|
|
| |
US$’000
|
| |||||||||
|
Cash flow from financing activities
|
| |
|
| |
|
| |
|
| |
|
|
|
Proceeds from line of credit
|
| |
176,746
|
| |
177,680
|
| |
116,859
|
| |
75,527
|
|
|
Repayment from line of credit
|
| |
(171,945)
|
| |
(164,410)
|
| |
(115,988)
|
| |
(76,045)
|
|
|
Net proceeds from line of credit as previously
reported
|
| |
4,801
|
| |
13,270
|
| |
871
|
| |
(518)
|
|
2.2.1
|
Re-presentation of segments
|
2.3
|
Basis of measurement
|
2.4
|
Functional and presentation currency
|
2.5
|
Critical accounting estimates and judgements
|
•
|
Impairment of intangibles
|
•
|
Impairment of financial assets
|
•
|
Depreciation and amortization
|
•
|
Market value of common shares / fair market value of warrants
|
•
|
Fair value of the Company’s’ common shares. As the Company’s common shares are not publicly traded, the Company must estimate the fair value of the common shares, as discussed in “Valuations of Common Shares” below.
|
•
|
Volatility. Since there is no trading history for the
Company’s common shares, the expected price volatility for the common shares was estimated using the average historical volatility of the shares of our industry peers as of the grant date of the Company’s RSAs over a period of history commensurate with the expected life of the awards. To the extent that volatility of the share price increases in the future, the estimates of the fair value of the awards to
be granted in the future could increase, thereby increasing share-based payment expense in future periods. When making the selection of the industry peers to be used in measuring implied volatility of the RSAs, the Company considered the similarity of their products and business lines, as well as their stage of development,
size and financial leverage. The Company intends to continue to consistently apply this process using the
same or similar public companies until a sufficient amount of historical information regarding the volatility of the Company’s own share price
becomes available, or unless circumstances change such that the identified companies are no longer similar to the Company, in which case, more suitable companies whose share prices are publicly available would be utilized in the calculation.
|
•
|
Expected life of the RSAs. The Company calculated the weighted-average expected life of
the RSAs to be four years based on management’s best estimates regarding the effect of vesting schedules. RSAs granted may not be sold, pledged,
assigned, hypothecated, transferred or disposed of in any manner other than by will or by the laws of descent or distribution.
|
•
|
third-party valuations of the Company’s common shares;
|
•
|
the lack of marketability of Company’s common shares;
|
•
|
the Company’s historical and projected operating and financial performance;
|
•
|
the Company’s introduction of new services;
|
•
|
the Company’s stage of development;
|
•
|
the global economic outlook and its expected impact on the business;
|
•
|
the market performance of comparable companies; and
|
•
|
the likelihood of achieving a liquidity event for the common shares underlying the
awards, such as an initial public offering or sale of the Company, given prevailing market conditions.
|
•
|
Legal provisions:
|
•
|
Going Concern:
|
•
|
Training revenue:
|
•
|
Leases:
|
•
|
Staff retirement plans:
|
•
|
Share-based payments:
|
•
|
Provision for taxation:
|
3.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
3.1
|
Basis of consolidation
|
•
|
power over the investee,
|
•
|
exposure to variable returns from the investee, and
|
•
|
the ability of the investor to use its power to affect those variable returns.
|
•
|
The size of the company’s voting rights relative to both the size and dispersion of other
parties who hold voting rights
|
•
|
Substantive potential voting rights held by the Company and by other parties
|
•
|
Other contractual arrangements
|
•
|
Historic patterns in voting attendance
|
•
|
Joint ventures: where the Group
has rights to only the net assets of the joint arrangement
|
•
|
Joint operations: where the
Group has both the rights to assets and obligations for the liabilities of the joint arrangement.
|
•
|
The structure of the joint arrangement
|
•
|
The legal form of joint arrangements structured through a separate vehicle
|
•
|
The contractual terms of the joint arrangement agreement
|
•
|
Any other facts and circumstances (including any other contractual arrangements).
|
3.2
|
Property and equipment
|
|
Property and equipment
|
| |
Useful
economic life
|
| |
Depreciation method
|
|
|
Buildings on freehold land
|
| |
10 years
|
| |
Straight line
|
|
|
Leasehold improvements
|
| |
3 - 5 years or life of
lease if less
|
| |
Straight line
|
|
|
Furniture, fixture and office equipment
|
| |
3 - 5 years
|
| |
Straight line
|
|
|
Telecommunications and computer equipment
|
| |
3 years
|
| |
Straight line
|
|
|
Vehicles
|
| |
5 years
|
| |
Straight line
|
|
|
Right of Use Assets
|
| |
expected term
of lease
|
| |
Straight line
|
|
•
|
Measure the lease liability at the date of initial application (DOIA) at the present
value of the remaining lease payments based on the lessee’s incremental borrowing rate over the remaining lease term. The lease payments would
include fixed payments, variable lease payments based on an index or a rate, residual value guarantees, exercise price for purchase options reasonably certain to be exercised, as well as termination penalties for termination options reasonably certain to be exercised.
|
•
|
Measure the right-of-use (ROU) asset at either of the following amounts:
|
○
|
as if IFRS 16 has been applied since the inception of the lease but using the incremental
borrowing rate on the DOIA; or
|
○
|
the value of the lease liability (adjusted for any prepaid or accrued lease payments).
|
•
|
Applying single discount rate to a portfolio of leases with reasonably similar
characteristics (i.e. similar region, similar class of asset).
|
•
|
Using hindsight in determining the lease term if the contract contains options to extend
or terminate the lease.
|
•
|
The lease liability is initially measured at the date of DOIA or commencement date at the
present value of the remaining lease payments using the incremental borrowing rate specific to the country, term and currency of the contract. The
lease liability is subsequently measured at amortized cost using the effective interest rate method and re-measured (with a corresponding adjustment to the related ROU asset) when there is change in future lease payments in case of renegotiation, change of an index or rate or in case of reassessment of options. Interest on
the lease liability is measured on the discount rate.
|
•
|
Weighted average Group’s incremental borrowing rate is 9.8% applied to lease liabilities
recognized at the date of initial application.
|
•
|
At inception, the ROU asset comprises the initial lease liability, initial direct costs
and the obligation to refurbish the asset, less any incentives granted by the lessors. The ROU asset is depreciated over the shorter of the lease
term or the useful life of the underlying asset. The ROU asset is subject to testing for impairment if there is an indicator for impairment, as indicated in Note 3.4.
|
|
Consolidated Statement of Financial Position - Impact of IFRS 16 at initial adoption
|
| |||
|
|
| |
DR / (CR)
|
|
|
|
| |
(US$’000)
|
|
|
Account
|
| |
Impact of adoption of
IFRS 16
|
|
|
Assets
|
| |
|
|
|
Right-of-use assets - reclassification from prior finance leases at initial adoption
|
| |
3,547
|
|
|
Right-of-use assets - recognized at initial adoption
|
| |
53,733
|
|
|
Liabilities
|
| |
|
|
|
Lease liabilities - reclassification from prior finance leases at initial adoption
|
| |
(2,765)
|
|
|
Lease liabilities - recognized at initial adoption
|
| |
(54,191)
|
|
|
Other liabilities
|
| |
458
|
|
|
|
| |
|
|
|
1Finance
expenses & depreciation
|
| |
(782)
|
|
|
|
| |
|
|
|
Equity
|
| |
|
|
|
Accumulated Deficit
|
| |
—
|
|
1
|
Finance expenses and depreciation of $0.8 million represent the amount of finance leases upon adoption of IFRS 16.
|
|
Consolidated Statement of Profit or Loss and Comprehensive Income - Impact of IFRS 16 at
initial adoption
|
| |||
|
|
| |
DR / (CR)
|
|
|
|
| |
(US$’000)
|
|
|
Account
|
| |
Impact of adoption of
IFRS 16
|
|
|
Income Statement
|
| |
|
|
|
Other operating costs
|
| |
(11,720)
|
|
|
Depreciation and amortization
|
| |
10,286
|
|
|
Interest expense
|
| |
4,021
|
|
|
Net loss
|
| |
2,587
|
|
|
Lease liabilities - Recognized at initial adoption
|
| |||
|
|
| |
(US$’000)
|
|
|
Operating lease commitments at June 30, 2018
|
| |
32,135
|
|
|
Discounted at the date of initial adoption at weighted average rate of 9.8%
|
| |
26,228
|
|
|
Short-term leases not included in lease liabilities
|
| |
(915)
|
|
|
Renewal options not included in commitments
|
| |
28,055
|
|
|
Lease not included in commitments
|
| |
823
|
|
|
Lease liabilities at July 1, 2018 after initial adoption
|
| |
54,191
|
|
3.3
|
Intangible assets
|
3.3.1
|
Goodwill
|
3.3.2
|
Other intangible assets
|
•
|
it is technically feasible to develop the product for it to be sold
|
•
|
adequate resources are available to complete the development
|
•
|
there is an intention to complete and sell the product
|
•
|
the Group is able to sell the product
|
•
|
sale of the product will generate future economic benefits, and
|
•
|
expenditure on the project can be measured reliably
|
|
Intangible Asset
|
| |
Useful
economic life
|
| |
Valuation method
|
|
|
Customer lists
|
| |
5 - 6 years
|
| |
Straight line
|
|
|
Software
|
| |
3 - 5 years
|
| |
Straight line
|
|
3.4
|
Impairment of non-financial assets
|
3.5
|
Financial instruments
|
3.5.1
|
Adoption of IFRS 9, Financial Instruments
|
•
|
Trade receivables, Initial Receivables, Renewal Receivables and contract assets – For the
various receivable balances which we maintain with our 3rd party
customers, the individual subsidiaries perform an analysis on the collectability of the receivable and apply any applicable reserve which is then recorded through consolidated statements of profits and loss and other comprehensive income.
|
•
|
The Company does perform an overall review on the overall health of the clients and deem
that there is no significant risk in a similar fashion that an expected credit loss model would produce. This will include a review of any public
information available regarding the customer including, but not limited to, Securities and Exchange Commission (SEC) filings, press releases and analysts commentary.
|
3.5.2
|
Financial assets
|
3.5.3
|
Financial liabilities
|
3.6
|
Renewal receivables
|
3.7
|
Trade receivables
|
3.8
|
Cash and cash equivalents
|
3.9
|
Adoption of IFRS 15 Revenue from Contracts with Customers
|
•
|
Step 1: Identify the contract: The Company determines whether a contract exists between
the reporting entity and customers that identifies rights, payment terms, has commercial substance and basis for collectability can be determined.
|
•
|
Step 2: Identify the Performance Obligations: The Company reviews the nature of the goods
or service to be rendered in the contract and whether these are distinct. The reporting entity should recognize the revenue when it satisfies the
performance obligations.
|
•
|
Step 3: Determine the transaction price: The amount of consideration expected to be
received is defined which may be fixed or variable. With variable consideration the reporting entity can reasonably estimate the expected
consideration. This step includes consideration of the various criteria which need to be identified and analyzed in determining whether revenues are fixed, variable or both.
|
•
|
Step 4: Allocate the transaction price to the performance obligations in the contracts –
Where separate performance obligations exist, the reporting entity allocates and assigns the consideration to the respective performance
obligations.
|
•
|
Step 5: Revenue Recognition: Recognize revenue to when the entity satisfies the
performance obligations.
|
•
|
Full retrospective approach - Under this approach the standard will be applied
retrospectively to each prior reporting period presented in accordance with IAS 8 - Accounting Policies, Changes in Accounting Estimates and
Errors.
|
•
|
Cumulative catch-up approach - Retrospectively with cumulative effect of initially
applying the standard recognized at the date of initial application.
|
3.9.1
|
Impact of the adoption of IFRS 15
|
|
As of June 30, 2019
|
| |||||||||
|
|
| |
DR / CR
|
| ||||||
|
|
| |
(US$’000)
|
| ||||||
|
|
| |
IFRS 15 Impact
|
| ||||||
|
Account
|
| |
Excluding impact of
IFRS 15 Adoption
|
| |
|
| |
As
Reported
|
|
|
Assets
|
| |
|
| |
|
| |
|
|
|
Deferred expenses (ST / LT)
|
| |
661
|
| |
(661)
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
|
|
Liabilities
|
| |
|
| |
|
| |
|
|
|
Deferred revenue (ST / LT)
|
| |
(3,386)
|
| |
(1,755)
|
| |
(5,141)
|
|
|
Current tax liability
|
| |
(1,386)
|
| |
(81)
|
| |
(1,467)
|
|
|
|
| |
|
| |
|
| |
|
|
|
Equity
|
| |
|
| |
|
| |
|
|
|
Accumulated Deficit
|
| |
114,679
|
| |
2,497
|
| |
117,176
|
|
|
For the year ended June 30, 2019
|
| |||||||||
|
|
| |
DR / CR
|
| ||||||
|
|
| |
(US$’000)
|
| ||||||
|
|
| |
IFRS 15 Impact
|
| ||||||
|
Account
|
| |
Excluding impact of
IFRS 15 Adoption
|
| |
|
| |
As
Reported
|
|
|
|
| |
|
| |
Continuing Operations
|
| |||
|
Income Statement
|
| |
|
| |
|
| |
|
|
|
Revenues & Other income
|
| |
369,532
|
| |
1,152
|
| |
368,380
|
|
|
Payroll and related costs & share-based payments
|
| |
260,426
|
| |
(1,747)
|
| |
258,679
|
|
|
Other operating costs
|
| |
110,935
|
| |
(330)
|
| |
110,605
|
|
|
Income tax expense
|
| |
3,534
|
| |
81
|
| |
3,615
|
|
|
Net income
|
| |
(5,363)
|
| |
(844)
|
| |
(4,519)
|
|
|
July 1, 2018 Opening Balance Sheet Adjustment
|
| |||||||||
|
|
| |
DR / CR
|
| ||||||
|
|
| |
(US$’000)
|
| ||||||
|
|
| |
IFRS 15 Impact
|
| ||||||
|
Account
|
| |
June 30, 2018
Excluding impact of
IFRS 15 Adoption
|
| |
|
| |
As Reported
July 1, 2018
|
|
|
Assets
|
| |
|
| |
|
| |
|
|
|
Renewal Receivables (ST / LT)
|
| |
35,900
|
| |
220
|
| |
36,120
|
|
|
Initial Commission Receivable
|
| |
(898)
|
| |
1,041
|
| |
143
|
|
|
Deferred expenses (ST / LT)
|
| |
2,738
|
| |
(2,738)
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
|
|
Liabilities
|
| |
|
| |
|
| |
|
|
|
Deferred revenue (ST / LT)
|
| |
(6,365)
|
| |
(603)
|
| |
(6,968)
|
|
|
|
| |
|
| |
|
| |
|
|
|
Equity
|
| |
|
| |
|
| |
|
|
|
Accumulated Deficit
|
| |
126,061
|
| |
2,080
|
| |
128,141
|
|
3.10
|
Provisions
|
3.11
|
Profit or loss from discontinued operations
|
3.12
|
Retirement benefits
|
•
|
The fair value of plan assets at the reporting date; less
|
•
|
Plan liabilities calculated using the projected unit credit method discounted to its
present value using yields available on high quality corporate bonds that have maturity dates approximating to the terms of the liabilities and
are denominated in the same currency as the post-employment benefit obligations; less
|
•
|
The effect of minimum funding requirements agreed with scheme trustees
|
•
|
Actuarial gains and losses
|
•
|
Return on plan assets (interest exclusive)
|
•
|
Any asset ceiling effects (interest exclusive)
|
3.13
|
Share-based payments
|
•
|
The share price.
|
•
|
The strike price.
|
•
|
Volatility determined based on historical prices of our shares.
|
•
|
The duration, which has been estimated as the difference between the valuation date of
the warrant plans and final exercise date.
|
•
|
The risk free interest rate.
|
3.14
|
Warrant Shares
|
•
|
The share price.
|
•
|
The strike price.
|
•
|
Volatility determined based on historical prices of our shares.
|
•
|
The duration, which has been estimated as the difference between the valuation date of
the warrant plans and final exercise date.
|
•
|
The risk free interest rate.
|
•
|
the Company’s historical and projected operating and financial performance;
|
•
|
the Company’s introduction of new products and services;
|
•
|
the Company’s completion of strategic acquisitions;
|
•
|
the Company’s stage of development;
|
•
|
the global economic outlook and its expected impact on the Company’s business; and
|
•
|
the market performance of comparable companies.
|
3.15
|
Income taxes
|
•
|
The initial recognition of goodwill
|
•
|
The initial recognition of an asset or liability in a transaction which is not a business
combination and at the time of the transaction affects neither accounting or taxable profit, and
|
•
|
Investments in subsidiaries and jointly controlled entities where the Group is able to
control the timing of the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future
|
•
|
The same taxable group company, or
|
•
|
Different group entities which intend either to settle current tax assets and liabilities
on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred
tax assets or liabilities are expected to be settled or recovered.
|
3.16
|
Foreign Currency
|
3.17
|
Offsetting of financial assets and financial liabilities
|
3.18
|
Dividend
|
3.19
|
Standards, interpretations and amendments not yet effective
|
•
|
to use updated assumptions to determine current service cost and net interest for the
remainder of the period after a plan amendment, curtailment or settlement; and
|
•
|
to recognize in profit or loss as part of past service cost, or a gain or loss on
settlement, any reduction in a surplus, even if that surplus was not previously recognized because of the impact of the asset ceiling.
|
•
|
Full retrospective approach – Under this approach, IFRIC 23 will be applied
retrospectively to each prior reporting period presented in accordance with IAS 8 – Accounting Policies, Changes in Accounting Estimates and
Errors.
|
•
|
Retrospectively with cumulative effect of initially applying IFRIC 23 recognized by
adjusting equity on initial application, without adjusting comparatives.
|
4.
|
GOODWILL
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Goodwill as of beginning of the year
|
| |
11,832
|
| |
11,832
|
|
|
Goodwill acquired during the year
|
| |
—
|
| |
—
|
|
|
Goodwill impaired during the year
|
| |
—
|
| |
—
|
|
|
Goodwill as of end of the year
|
| |
11,832
|
| |
11,832
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
IBEX
|
| |
11,626
|
| |
11,626
|
|
|
DGS
|
| |
206
|
| |
206
|
|
|
|
| |
11,832
|
| |
11,832
|
|
|
|
| |
Average
revenue
growth rate
|
| |
Average
Gross
Margin
|
| |
Discount
Rate
|
| |
Terminal
Growth Rate
|
|
|
|
| |
%
|
| |
%
|
| |
%
|
| |
%
|
|
|
June 30, 2019
|
| |
5.6
|
| |
25.5
|
| |
10.6
|
| |
5
|
|
|
June 30, 2018
|
| |
6.7
|
| |
18.7
|
| |
11.5
|
| |
5
|
|
5.
|
OTHER INTANGIBLE ASSETS
|
|
|
| |
Patents
|
| |
Trademarks
|
| |
Customer
lists
|
| |
Software
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| ||||||||||||
|
Cost
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2018
|
| |
541
|
| |
371
|
| |
2,817
|
| |
18,348
|
| |
22,077
|
|
|
Additions
|
| |
—
|
| |
—
|
| |
—
|
| |
622
|
| |
622
|
|
|
Foreign exchange movements
|
| |
—
|
| |
—
|
| |
—
|
| |
28
|
| |
28
|
|
|
Disposal of subsidiary
|
| |
—
|
| |
—
|
| |
—
|
| |
(534)
|
| |
(534)
|
|
|
At June 30, 2019
|
| |
541
|
| |
371
|
| |
2,817
|
| |
18,464
|
| |
22,193
|
|
|
Accumulated amortization and impairment
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2018
|
| |
196
|
| |
—
|
| |
2,187
|
| |
15,513
|
| |
17,896
|
|
|
Disposal of subsidiary
|
| |
—
|
| |
—
|
| |
—
|
| |
(521)
|
| |
(521)
|
|
|
Impairment charge for the year
|
| |
—
|
| |
—
|
| |
163
|
| |
—
|
| |
163
|
|
|
Amortization charge for the year
|
| |
—
|
| |
—
|
| |
127
|
| |
1,600
|
| |
1,727
|
|
|
At June 30, 2019
|
| |
196
|
| |
—
|
| |
2,477
|
| |
16,592
|
| |
19,265
|
|
|
Net book value
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At June 30, 2019
|
| |
345
|
| |
371
|
| |
340
|
| |
1,872
|
| |
2,928
|
|
|
At June 30, 2018
|
| |
345
|
| |
371
|
| |
630
|
| |
2,835
|
| |
4,181
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Cost
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2017
|
| |
541
|
| |
371
|
| |
2,742
|
| |
17,921
|
| |
21,575
|
|
|
Additions
|
| |
—
|
| |
—
|
| |
75
|
| |
506
|
| |
581
|
|
|
Foreign exchange movements
|
| |
—
|
| |
—
|
| |
—
|
| |
(5)
|
| |
(5)
|
|
|
Disposal
|
| |
—
|
| |
—
|
| |
—
|
| |
(74)
|
| |
(74)
|
|
|
At June 30, 2018
|
| |
541
|
| |
371
|
| |
2,817
|
| |
18,348
|
| |
22,077
|
|
|
Accumulated amortization
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2017
|
| |
196
|
| |
—
|
| |
1,950
|
| |
13,462
|
| |
15,608
|
|
|
Amortization charge for the year
|
| |
—
|
| |
—
|
| |
237
|
| |
2,051
|
| |
2,288
|
|
|
At June 30, 2018
|
| |
196
|
| |
—
|
| |
2,187
|
| |
15,513
|
| |
17,896
|
|
|
Net book value
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At June 30, 2018
|
| |
345
|
| |
371
|
| |
630
|
| |
2,835
|
| |
4,181
|
|
|
At June 30, 2017
|
| |
345
|
| |
371
|
| |
792
|
| |
4,459
|
| |
5,967
|
|
|
Amortization Rate
|
| |
|
| |
|
| |
16.67% to
50.00%
|
| |
20.00% to
33.33%
|
| |
|
|
|
Estimated remaining useful life
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Customer Lists
|
| |
|
| |
|
| |
5 - 6 Years
|
| |
|
| |
|
|
|
Software
|
| |
|
| |
|
| |
3 - 5 Years
|
| |
|
| |
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Amortization from continued operations
|
| |
1,722
|
| |
2,273
|
|
|
Amortization from discontinued operations
|
| |
5
|
| |
15
|
|
|
Total
|
| |
1,727
|
| |
2,288
|
|
5.1
|
Net book value of software licenses held under finance lease is
$0.3 million as of June 30, 2019 (June 30, 2018: $0.2 million).
|
5.2
|
As of June 30, 2019, Software includes, on a net basis,
$0.4 million (June 30, 2018: $0.8 million) capitalized for an internally generated software tool titled as “Clearview”. Management has assessed the useful life of Clearview to be five years.
|
5.3
|
Trademarks and patents are capitalized at cost of acquisition and
are not amortized but are tested for impairment annually. Trademarks and patents have an indefinite life on the grounds of the proven longevity of the trademarks or patents and the Group’s commitment to maintaining those trademarks or patents.
|
5.4
|
Estimated amortization expense for the next five years is projected
to be:
|
|
|
| |
(USD$)
|
|
|
2020
|
| |
1.2 millions
|
|
|
2021
|
| |
0.8 millions
|
|
|
2022
|
| |
0.2 millions
|
|
|
2023
|
| |
—
|
|
|
2024
|
| |
—
|
|
6.
|
PROPERTY AND EQUIPMENT
|
|
|
| |
Buildings
|
| |
Leasehold
Improvements
|
| |
Furniture,
fixture and
equipment
|
| |
Computer
Equipment
|
| |
Vehicles
|
| |
Assets under
Construction
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| ||||||||||||||||||
|
Cost
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2018
|
| |
641
|
| |
16,585
|
| |
18,456
|
| |
39,617
|
| |
310
|
| |
33
|
| |
75,642
|
|
|
Adoption of IFRS 16
|
| |
52,910
|
| |
—
|
| |
—
|
| |
623
|
| |
200
|
| |
—
|
| |
53,733
|
|
|
At July 1, 2018 - restated
|
| |
53,551
|
| |
16,585
|
| |
18,456
|
| |
40,240
|
| |
510
|
| |
33
|
| |
129,375
|
|
|
Additions
|
| |
30,925
|
| |
1,101
|
| |
2,453
|
| |
4,034
|
| |
356
|
| |
2,781
|
| |
41,650
|
|
|
Transfer from CWIP
|
| |
—
|
| |
—
|
| |
—
|
| |
33
|
| |
—
|
| |
(33)
|
| |
—
|
|
|
Foreign exchange movements
|
| |
(1,599)
|
| |
(64)
|
| |
(219)
|
| |
(456)
|
| |
(35)
|
| |
—
|
| |
(2,373)
|
|
|
Disposal of subsidiary
|
| |
(8,800)
|
| |
(301)
|
| |
(910)
|
| |
(865)
|
| |
(10)
|
| |
—
|
| |
(10,886)
|
|
|
Disposal
|
| |
—
|
| |
(3)
|
| |
(5)
|
| |
(2)
|
| |
(62)
|
| |
—
|
| |
(72)
|
|
|
At June 30, 2019
|
| |
74,077
|
| |
17,318
|
| |
19,775
|
| |
42,984
|
| |
759
|
| |
2,781
|
| |
157,694
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Accumulated depreciation
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2018
|
| |
225
|
| |
10,750
|
| |
12,267
|
| |
33,226
|
| |
275
|
| |
—
|
| |
56,743
|
|
|
Disposal of subsidiary
|
| |
(609)
|
| |
(56)
|
| |
(349)
|
| |
(418)
|
| |
(4)
|
| |
—
|
| |
(1,436)
|
|
|
Charge for the year
|
| |
10,806
|
| |
1,980
|
| |
2,411
|
| |
4,643
|
| |
238
|
| |
—
|
| |
20,078
|
|
|
At June 30, 2019
|
| |
10,422
|
| |
12,674
|
| |
14,329
|
| |
37,451
|
| |
509
|
| |
—
|
| |
75,385
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Net book value
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At June 30, 2019
|
| |
63,655
|
| |
4,644
|
| |
5,446
|
| |
5,533
|
| |
250
|
| |
2,781
|
| |
82,309
|
|
|
At June 30, 2018
|
| |
416
|
| |
5,835
|
| |
6,189
|
| |
6,391
|
| |
35
|
| |
33
|
| |
18,899
|
|
|
|
| |
Buildings
|
| |
Leasehold
Improvements
|
| |
Furniture,
fixture and
equipment
|
| |
Computer
Equipment
|
| |
Vehicles
|
| |
Assets under
Construction
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| ||||||||||||||||||
|
Cost
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2017
|
| |
538
|
| |
15,169
|
| |
16,869
|
| |
35,790
|
| |
286
|
| |
773
|
| |
69,425
|
|
|
Additions
|
| |
103
|
| |
1,634
|
| |
1,963
|
| |
3,260
|
| |
66
|
| |
24
|
| |
7,050
|
|
|
Transfer from CWIP
|
| |
—
|
| |
—
|
| |
—
|
| |
764
|
| |
—
|
| |
(764)
|
| |
—
|
|
|
Foreign exchange movements
|
| |
—
|
| |
(209)
|
| |
(319)
|
| |
(189)
|
| |
(3)
|
| |
—
|
| |
(720)
|
|
|
Disposal
|
| |
—
|
| |
(9)
|
| |
(57)
|
| |
(8)
|
| |
(39)
|
| |
—
|
| |
(113)
|
|
|
At June 30, 2018
|
| |
641
|
| |
16,585
|
| |
18,456
|
| |
39,617
|
| |
310
|
| |
33
|
| |
75,642
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Accumulated depreciation
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At July 1, 2017
|
| |
140
|
| |
8,636
|
| |
9,447
|
| |
28,144
|
| |
244
|
| |
—
|
| |
46,611
|
|
|
Charge for the year
|
| |
85
|
| |
2,114
|
| |
2,820
|
| |
5,082
|
| |
31
|
| |
—
|
| |
10,132
|
|
|
At June 30, 2018
|
| |
225
|
| |
10,750
|
| |
12,267
|
| |
33,226
|
| |
275
|
| |
—
|
| |
56,743
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Net book value
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
At June 30, 2018
|
| |
416
|
| |
5,835
|
| |
6,189
|
| |
6,391
|
| |
35
|
| |
33
|
| |
18,899
|
|
|
At June 30, 2017
|
| |
398
|
| |
6,533
|
| |
7,422
|
| |
7,646
|
| |
42
|
| |
773
|
| |
22,814
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Depreciation rate
|
| |
10.00%
|
| |
20.00% to
33.33%
|
| |
20.00% to
33.33%
|
| |
33.33%
|
| |
20.00%
|
| |
|
| |
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Depreciation from continued operations
|
| |
19,173
|
| |
9,910
|
|
|
Depreciation from discontinued operations
|
| |
905
|
| |
222
|
|
|
Total
|
| |
20,078
|
| |
10,132
|
|
6.1
|
Net book value of assets held under finance lease is as follows:
|
|
|
| |
Buildings
|
| |
Leasehold
Improvements
|
| |
Furniture,
fixture and
equipment
|
| |
Computer
Equipment
|
| |
Vehicles
|
| |
Assets under
Construction
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| ||||||||||||||||||
|
June 30, 2019
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
June 30, 2018
|
| |
—
|
| |
392
|
| |
2,637
|
| |
1,082
|
| |
17
|
| |
—
|
| |
4,128
|
|
6.2
|
Right of use assets comprise of:
|
|
|
| |
Building
|
| |
Leasehold
Improvements
|
| |
Furniture,
fixture and
equipment
|
| |
Computer
Equipment
|
| |
Vehicles
|
| |
Assets under
Construction
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| ||||||||||||||||||
|
Right-of-use assets
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Balance at July 1, 2018
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
Reclassification from prior finance leases at initial adoption
|
| |
—
|
| |
367
|
| |
2,800
|
| |
376
|
| |
4
|
| |
—
|
| |
3,547
|
|
|
Recognized at initial adoption
|
| |
52,910
|
| |
—
|
| |
—
|
| |
623
|
| |
200
|
| |
—
|
| |
53,733
|
|
|
Total
|
| |
52,910
|
| |
367
|
| |
2,800
|
| |
999
|
| |
204
|
| |
—
|
| |
57,280
|
|
|
Additions
|
| |
30,925
|
| |
98
|
| |
107
|
| |
506
|
| |
224
|
| |
1,488
|
| |
33,348
|
|
|
Disposal - net of depreciation
|
| |
(8,191)
|
| |
—
|
| |
(225)
|
| |
(65)
|
| |
—
|
| |
—
|
| |
(8,481)
|
|
|
Foreign exchange movements
|
| |
(1,572)
|
| |
12
|
| |
70
|
| |
(131)
|
| |
(27)
|
| |
—
|
| |
(1,648)
|
|
|
Depreciation charge for the year
|
| |
(10,715)
|
| |
(156)
|
| |
(1,432)
|
| |
(396)
|
| |
(119)
|
| |
—
|
| |
(12,818)
|
|
|
Balance at June 30, 2019
|
| |
63,357
|
| |
321
|
| |
1,320
|
| |
913
|
| |
282
|
| |
1,488
|
| |
67,681
|
|
6.3
|
Lease liabilities:
|
|
|
| |
June 30,
2019
|
|
|
|
| |
(US$’000)
|
|
|
Lease liabilities included in statement of financial position as of
June 30, 2019
|
| |
69,234
|
|
|
Current
|
| |
10,632
|
|
|
Non Current
|
| |
58,602
|
|
6.4
|
Description of lease activities:
|
6.5
|
Other lease disclosures:
|
6.6
|
Security Interest on property and equipment
|
7.
|
INVESTMENT IN JOINT VENTURE
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Opening balance
|
| |
392
|
| |
294
|
|
|
Return on investment during the year
|
| |
(96)
|
| |
(82)
|
|
|
Dividend received during the year
|
| |
(420)
|
| |
(100)
|
|
|
Share of profit for the year
|
| |
351
|
| |
280
|
|
|
Ending balance
|
| |
227
|
| |
392
|
|
|
|
| |
For the Year Ended
|
| |||
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Revenue
|
| |
2,140
|
| |
1558
|
|
|
Profit after tax
|
| |
739
|
| |
589
|
|
|
Other comprehensive income
|
| |
—
|
| |
—
|
|
|
Total comprehensive income / (loss)
|
| |
739
|
| |
589
|
|
8.
|
OTHER ASSETS
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Deposits
|
| |
|
| |
1,930
|
| |
1,873
|
|
|
Prepayments
|
| |
8.1
|
| |
909
|
| |
888
|
|
|
Other
|
| |
|
| |
559
|
| |
704
|
|
|
Other Assets
|
| |
|
| |
3,398
|
| |
3,465
|
|
8.1
|
These include prepayments for call center optimization services
which are amortized over 120 months.
|
9.
|
TRADE AND OTHER RECEIVABLES
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Trade receivables
|
| |
|
| |
|
| |
|
|
|
Trade receivables - gross
|
| |
|
| |
65,886
|
| |
52,038
|
|
|
Less: Allowance for credit losses
|
| |
9.1
|
| |
(2,209)
|
| |
(2,244)
|
|
|
Trade receivables - net
|
| |
|
| |
63,677
|
| |
49,794
|
|
|
Less: receivables attributable to related parties, net
|
| |
|
| |
(652)
|
| |
(276)
|
|
|
Trade receivables - net closing balance
|
| |
|
| |
63,025
|
| |
49,518
|
|
|
|
| |
|
| |
|
| |
|
|
|
Other receivables
|
| |
|
| |
|
| |
|
|
|
Prepayments
|
| |
|
| |
3,149
|
| |
3,117
|
|
|
Advance Tax
|
| |
|
| |
1,457
|
| |
2,390
|
|
|
VAT receivables
|
| |
|
| |
1,039
|
| |
334
|
|
|
Other receivables
|
| |
|
| |
1,091
|
| |
781
|
|
|
Deposits
|
| |
|
| |
1,373
|
| |
585
|
|
|
|
| |
|
| |
8,109
|
| |
7,207
|
|
|
|
| |
|
| |
71,134
|
| |
56,725
|
|
9.1
|
Allowance for credit losses
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Opening balance
|
| |
2,244
|
| |
3,658
|
|
|
Foreign exchange movements
|
| |
(273)
|
| |
(81)
|
|
|
Loss allowance recognized during the year
|
| |
343
|
| |
1,048
|
|
|
Trade receivables written off against allowance
|
| |
(105)
|
| |
(2,381)
|
|
|
Closing balance
|
| |
2,209
|
| |
2,244
|
|
9.2
|
For discussions associated with the adoption of IFRS 9, see Note
3.5.1 and Note 22.
|
10.
|
CASH AND CASH EQUIVALENTS
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Balances with banks in:
|
| |
|
| |
|
|
|
− current accounts
|
| |
7,079
|
| |
12,384
|
|
|
− deposit accounts (with a maturity of 3 months or less at inception)
|
| |
1,783
|
| |
1,128
|
|
|
|
| |
8,862
|
| |
13,512
|
|
|
Cash in hand
|
| |
11
|
| |
7
|
|
|
|
| |
8,873
|
| |
13,519
|
|
11.
|
DEFERRED REVENUE
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Deferred revenue
|
| |
5,141
|
| |
6,365
|
|
|
Less: current portion of deferred revenue
|
| |
(4,388)
|
| |
(5,657)
|
|
|
|
| |
753
|
| |
708
|
|
12.
|
SHARE CAPITAL AND OTHER RESERVES
|
12.1
|
Authorized share capital
|
•
|
Series A Convertible Preferred (“Series A”) - The maximum number of Series A Convertible
Preference Shares shall be one (1) whose holder is The Resource Group International Limited (“TRGI”).
|
•
|
Series B Convertible Preferred (“Series B”) - The maximum number of Series B Convertible
Preference Shares shall be 12,512,994.466500, of which 11,083,691.3814 Series B shares are issued and outstanding as of June 30, 2019.
|
•
|
Series C Convertible Preferred (“Series C”, and together with the Series A shares and the
Series B Shares, the “Preferred Convertible Shares”) - The maximum number of Series C Convertible Preference Shares shall be 12,639,389.35000 of
which 111,986.4786 Series C shares are issued and outstanding as of June 30, 2019.
|
•
|
Class A Common Shares (“Class A”) – The maximum number of Class A shares shall be 79,766,504.249454. There are no Class A shares issued and outstanding as of June 30, 2019.
|
•
|
Class B Common Shares (“Class B”, and together with the Class A shares, the “Common
Shares”) - The maximum number Class B shares shall be 2,559,323.13 which are authorized for issuance for the Restricted Share Plan, of which 2,375,374 Class B shares have been issued as of June 30, 2019.
|
•
|
Series A will convert to Series C on a 1:1 basis
|
•
|
Series B will convert to Series C on a 1:1 basis
|
•
|
Series C (including those existing as a result of the above conversions) will then
convert to Class A on a pro rata basis based on a specified metric which includes factors such as IPO price and number of preferred shares issued
at time of conversion and which will result in each Series C share converting into more than one Class A common share.
|
•
|
Class B will convert to Class A on a 1:1 basis.
|
12.2
|
Issued, subscribed and paid-in share capital – Pre December 2018
|
12.2.1
|
Reverse Share Split
|
(i)
|
each common share, issued and outstanding as of such effective date, was automatically reclassified and changed into
0.895651765436606 common shares, and
|
(ii)
|
each convertible preference share, issued and outstanding as of such effective date, was automatically reclassified and
changed into 0.895651765436606 convertible preference shares, in each instance without any further action by our shareholders.
|
|
|
| |
Pre - Split
|
| |
Post - Split
|
|
|
|
| |
March 16, 2018
|
| |||
|
Weighted average number of shares outstanding - basic and diluted
|
| |
12,500,002
|
| |
11,195,649
|
|
|
Common shares outstanding
|
| |
7,750,141
|
| |
6,941,427
|
|
|
Convertible preference shares held by TRGI converting to common shares
|
| |
4,749,861
|
| |
4,254,221
|
|
|
Outstanding employee share options
|
| |
1,985,782
|
| |
1,778,569
|
|
|
Warrants associated with Amazon
|
| |
1,611,944
|
| |
1,443,740
|
|
|
Common shares available for future issuance
|
| |
2,857,498
|
| |
2,559,323
|
|
12.3
|
Other Reserves
|
12.4
|
Senior Preferred Shares
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Capital Fund
|
| |
12.4.1
|
| |
—
|
| |
20,000
|
|
12.4.1
|
At June 30, 2017, in consideration of the cancellation of
$20.0 million of the indebtedness under the loan note instrument referred to in Note 23.6, the Group’s subsidiary Etelequote Limited (the Subsidiary) entered into a senior preferred shares subscription agreement (“Agreement”) with a consortium of investors, comprised of 17Capital Fund 3, L.P. and 17Capital
Fund 3 Luxembourg S.C.Sp. (“Subscribers”) providing for the purchase by the Subscribers of 1,538,462 non-convertible Senior Preferred Shares.
|
•
|
for redemption date on or before June 06, 2018, $13.00, or
|
•
|
for redemption date after June 06, 2018, the greater of $13.90 and the variable return
(as defined in the Agreement).
|
•
|
the variable return provides for an interest rate of 14% until June 2021 and 18%
thereafter.
|
13.
|
BORROWINGS
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Obligation under finance leases
|
| |
13.1
|
| |
—
|
| |
2,765
|
|
|
Long-term other borrowings
|
| |
13.3
|
| |
12,993
|
| |
14,289
|
|
|
Line of credit
|
| |
13.4
|
| |
36,026
|
| |
30,202
|
|
|
Private placement notes
|
| |
13.2
|
| |
—
|
| |
14,500
|
|
|
|
| |
|
| |
49,019
|
| |
61,756
|
|
|
Less: Current portion of;
|
| |
|
| |
|
| |
|
|
|
− obligation under finance leases
|
| |
13.1
|
| |
—
|
| |
(1,899)
|
|
|
− long-term other borrowings
|
| |
13.3
|
| |
(5,809)
|
| |
(5,275)
|
|
|
− line of credit
|
| |
13.4
|
| |
(36,026)
|
| |
(30,202)
|
|
|
− private placement notes
|
| |
13.2
|
| |
—
|
| |
(14,500)
|
|
|
Less: Current portion of borrowings
|
| |
|
| |
(41,835)
|
| |
(51,876)
|
|
|
Non-current portion of borrowings
|
| |
|
| |
7,184
|
| |
9,880
|
|
13.1
|
Obligation under finance leases
|
|
|
| |
June 30, 2019
|
| |||
|
|
| |
Minimum lease
payments
|
| |
Present value
of payments
|
|
|
|
| |
(US$’000)
|
| |||
|
Within one year
|
| |
—
|
| |
—
|
|
|
After one year but not more than five years
|
| |
—
|
| |
—
|
|
|
Total minimum lease payments
|
| |
—
|
| |
—
|
|
|
Less: amounts representing finance charges
|
| |
—
|
| |
—
|
|
|
Present value of minimum lease payments
|
| |
—
|
| |
—
|
|
|
Current portion shown under current liabilities
|
| |
—
|
| |
—
|
|
|
|
| |
—
|
| |
|
|
|
|
| |
June 30, 2018
|
| |||
|
|
| |
Minimum lease
payments
|
| |
Present value
of payments
|
|
|
|
| |
(US$’000)
|
| |||
|
Within one year
|
| |
2,010
|
| |
1,900
|
|
|
After one year but not more than five years
|
| |
955
|
| |
865
|
|
|
Total minimum lease payments
|
| |
2,965
|
| |
2,765
|
|
|
Less: amounts representing finance charges
|
| |
(200)
|
| |
—
|
|
|
Present value of minimum lease payments
|
| |
2,765
|
| |
2,765
|
|
|
Current portion shown under current liabilities
|
| |
(1,899)
|
| |
(1,899)
|
|
|
|
| |
866
|
| |
866
|
|
13.2
|
In June and July 2017, e-Telequote Insurance, Inc. issued
$9.1 million and 1.0 million respectively, aggregate principal amount of 12.0% Senior Secured Notes due June 12, 2018 (the “2017 ETQ Notes”), guaranteed by TRGI, with an option of early settlement by the borrower. In May 2018, the e-Telequote Insurance Inc. renewed the facility and expanded the loan to $15.0 million on the same terms maturing on May 15, 2019. During the year ended June 30, 2019, the loan notes were paid in full.
|
13.3
|
Long-term other borrowings
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Financial Institutions
|
| |
|
| |
|
| |
|
|
|
IBM Credit LLC
|
| |
13.3.1
|
| |
1,924
|
| |
1,020
|
|
|
Newcore
|
| |
|
| |
—
|
| |
165
|
|
|
PNC Bank, N.A.
|
| |
13.4.1
|
| |
188
|
| |
1,077
|
|
|
IPFS Corporation
|
| |
13.3.2
|
| |
614
|
| |
—
|
|
|
Heritage Bank of Commerce
|
| |
13.4.3
|
| |
1,000
|
| |
—
|
|
|
PNC Term loan
|
| |
13.4.1
|
| |
7,111
|
| |
10,667
|
|
|
First Global Bank Limited Demand loan
|
| |
13.3.3
|
| |
2,156
|
| |
1,360
|
|
|
|
| |
|
| |
12,993
|
| |
14,289
|
|
|
Less: Current portion of long-term other borrowings
|
| |
|
| |
(5,809)
|
| |
(5,275)
|
|
|
Non-current portion of long term other borrowings
|
| |
|
| |
7,184
|
| |
9,014
|
|
13.3.1
|
The Group has financed the purchase of various property and
equipment and software during the fiscal year 2019 and 2018 with IBM, PNC and FGB. As of June 30, 2019 and 2018, the Group has financed $3.6 million
and $1.2 million, respectively, of assets at interest rates ranging from 6% to 9% per annum.
|
13.3.2
|
The Group has financed the insurance policies related to property
and worker compensation with the IPFS Corporation with an interest rate of 5.7%.
|
13.3.3
|
In January 2018, the Group’s subsidiary IBEX Global Jamaica Limited
entered into a $1.4 million non-revolving demand loan with First Global Bank Limited. The loan bears interest at a fixed rate of 7.0% per
annum for the term of the loan, has a maturity date of January 2023, and is required to be repaid in 54 equal monthly installments (commencing six months after the drawdown date).
The loan is
|
13.4
|
Line of credit
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Financial Institutions
|
| |
|
| |
|
| |
|
|
|
PNC Bank, N.A.
|
| |
13.4.1
|
| |
33,521
|
| |
27,098
|
|
|
Seacoast Business Funding
|
| |
13.4.2
|
| |
80
|
| |
245
|
|
|
Heritage Bank of Commerce
|
| |
13.4.3
|
| |
2,425
|
| |
2,859
|
|
|
|
| |
|
| |
36,026
|
| |
30,202
|
|
13.4.1
|
In November 2013, the Group’s subsidiary TRG Customer Solutions,
Inc. entered into a three-year $35.0 million revolving credit facility (as amended, the “PNC Credit Facility”) with PNC Bank, N.A. (“PNC”). In June 2015, the maximum revolving advance amount under the PNC Credit Facility was increased to $40.0 million, with an additional $10.0 million of incremental
availability (subject to PNC’s approval and satisfaction of conditions precedent) and the maturity date was extended to May 2020. In December 2018, the PNC Credit Facility maximum revolving advance amount was increased to $45.0 million. In May 2019, the PNC Credit Facility was amended to include the following: the
maximum revolving advance amount was increased to $50.0 million, with an additional $10.0 million of availability (in $5.0 million increments) subject to satisfaction of conditions precedent, and the maturity date was extended to May 2023. Borrowings under the PNC Credit Facility bear interest at LIBOR plus a
margin of 1.75% and/or at the PNC Commercial Lending Rate for domestic loans. In this agreement, TRG Customer Solutions, Inc. derived value
from the choice of interest rates, depending on the rate selected. This value changes in response to the changes in the various interest rates alternatives. Thus, a derivative is
embedded within the loan commitment. The part of the value associated with the loan commitment derivative (the embedded derivative part)
is derived from the potential interest rate differential between the alternative rates. The PNC Credit Facility is guaranteed by IBEX Global Limited and secured by substantially all
the assets of TRG Customer Solutions, Inc. The line of credit balance as of June 30, 2019 is $33.5 million (June 30, 2018: $27.1 million),
as presented in Note 13.4.
|
13.4.2
|
In July 2011, a subsidiary of the Group, iSky, Inc. entered into a
purchasing agreement (the “Seacoast Receivables Financing Agreement”) with the predecessor to Seacoast National Bank (“Seacoast”). Pursuant
to the Seacoast Receivables Financing Agreement, Seacoast provides payment to iSky, Inc. for up to $1.5 million of accounts receivable owed to iSky, Inc. All payments from Seacoast
to iSky, Inc. are subject to a discount of 1.0% for receivables outstanding 30 days or less and an additional 0.5% for each additional 15
days that such receivable is outstanding. The average discount during the fiscal year ended June 30, 2019 was approximately 1.2% (June 30, 2018: 1.3%) of net sales. Under the
Seacoast Receivables Financing Agreement, Seacoast may also advance an amount up to 85% of iSky, Inc.’s receivables to iSky, Inc. at a
rate of LIBOR plus 7.0%.
|
13.4.3
|
In March 2015, the Group’s subsidiaries, Digital Globe Services,
Inc., Telsat Online Inc. and DGS EDU, LLC entered into a one-year $3.0 million loan and security agreement (the “HBC Loan Agreement”) with Heritage
Bank of Commerce (“HBC”). In March 2016, the HBC Loan Agreement was amended to increase the credit line capacity to $5.0 million and extend its maturity date until March 31, 2018,
subject to collateral review. In June 2017, the HBC Loan Agreement was amended to add an additional subsidiary, 7 Degrees LLC, as a
borrower, along with extending the maturity date until March 31, 2019. In August 2018, the HBC Loan Agreement was amended to increase the accrued account advance rate and certain
other terms along with extending the maturity date until March 31, 2021. In January 2019, HBC Loan Agreement was amended to exclude DGS
EDU, LLC therefrom pursuant to its sale. Refer to Note 30.2. Borrowings under the HBC Loan Agreement bear interest at the Prime Rate plus a margin of 2.50%. The credit line is secured by substantially all the assets of Digital Globe Services, Inc., Telsat Online Inc., and 7 Degrees LLC. The line of credit balance as of
June 30, 2019 was $2.4 million (June 30, 2018: $2.9 million), as presented in Note 13.4.
|
13.4.4
|
In June 2015, the
Group’s subsidiary, TRG Customer Solutions, Inc., entered into a supplier agreement with Citibank, N.A. (the “Citibank Receivables Financing Agreement”). Pursuant to the Citibank Receivables Financing Agreement, Citibank provides payment to TRG Customer Solutions, Inc. for
|
13.5
|
Changes in liabilities arising from financing activities:
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Balance of debt, July 1,
|
| |
62,958
|
| |
57,948
|
|
|
Changes from operating cash flows
|
| |
458
|
| |
—
|
|
|
Changes from financing cash flows
|
| |
10,124
|
| |
3,333
|
|
|
New leases (2018: finance leases)
|
| |
89,771
|
| |
1,857
|
|
|
Non cash item - disposal of subsidiary
|
| |
(43,431)
|
| |
—
|
|
|
Foreign exchange movement
|
| |
(1,627)
|
| |
(180)
|
|
|
Balance of debt, June 30,
|
| |
118,253
|
| |
62,958
|
|
13.6
|
For discussions associated with the adoption of IFRS 9, see Note
3.5.1.
|
14.
|
OTHER NON-CURRENT LIABILITIES
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Deferred rent - long term
|
| |
|
| |
—
|
| |
146
|
|
|
Defined benefit scheme
|
| |
14.1
|
| |
356
|
| |
314
|
|
|
Warrant liability
|
| |
28
|
| |
751
|
| |
965
|
|
|
Phantom stock plan
|
| |
19.4
|
| |
441
|
| |
838
|
|
|
Other
|
| |
|
| |
59
|
| |
43
|
|
|
|
| |
|
| |
1,607
|
| |
2,306
|
|
14.1
|
Defined benefit scheme
|
•
|
15 days salary based on the latest salary rate,
|
•
|
cash equivalent to 5 days service incentive leave, and,
|
•
|
one - twelfth of the 13th month’s pay.
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
%
|
| |
%
|
|
|
Discount rates
|
| |
5.93%
|
| |
6.90%
|
|
|
Expected rate of salary increase
|
| |
3.00%
|
| |
3.00%
|
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Current service cost
|
| |
|
| |
107
|
| |
274
|
|
|
Interest on obligation
|
| |
|
| |
22
|
| |
36
|
|
|
Total
|
| |
|
| |
129
|
| |
310
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Present value of unfunded defined benefit obligation
|
| |
356
|
| |
314
|
|
|
Net liability arising from defined benefit obligation
|
| |
356
|
| |
314
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Present value of defined benefit obligation at the beginning of the
year
|
| |
314
|
| |
727
|
|
|
Foreign exchange movements
|
| |
22
|
| |
(30)
|
|
|
Current service cost
|
| |
107
|
| |
274
|
|
|
Interest cost
|
| |
22
|
| |
36
|
|
|
Actuarial gains
|
| |
(109)
|
| |
(693)
|
|
|
Present value of defined benefit obligation at the end of the year
|
| |
356
|
| |
314
|
|
15.
|
TRADE AND OTHER PAYABLES
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Trade creditors
|
| |
|
| |
9,927
|
| |
13,149
|
|
|
Income tax payables
|
| |
|
| |
1,467
|
| |
1,740
|
|
|
Accrued expenses
|
| |
|
| |
8,105
|
| |
7,272
|
|
|
Accrued compensation
|
| |
15.1
|
| |
24,061
|
| |
20,709
|
|
|
Provision
|
| |
15.2
|
| |
4,426
|
| |
1,682
|
|
|
Others
|
| |
|
| |
371
|
| |
1,403
|
|
|
|
| |
|
| |
48,357
|
| |
45,955
|
|
15.1
|
Accrued compensation includes payroll and related costs as of
June 30, 2019.
|
15.2
|
Represents the provision related to the legal settlement during the
year ended June 30, 2019 and provision of legal settlement associated with the cost of defense during the year June 30, 2018. Please refer to Note 16.1.1.
|
16.
|
CONTINGENCIES AND COMMITMENTS
|
16.1
|
Contingencies
|
16.1.1
|
The significant claims or legal proceedings against subsidiaries of
the Group are as follows:
|
16.2
|
Commitments
|
16.2.1
|
IBEX Global Solutions Limited has an annual telecommunication
service commitment with two of its carriers. The carrier agreement was signed in May 2017 for a three-year term with the minimum annual commitment
for $0.6 million. The agreement has a provision for an early termination at its one-year anniversary with a sixty day written notice. A second carrier agreement was signed in August
2017 for a three-year term with minimum annual commitment for $1.1 million.
|
16.2.2
|
IBEX Global Solutions Limited is also subject to early termination
provisions in certain telecommunications contracts, which if enforced by the telecommunications providers, would subject IBEX Global Solutions to the obligation to pay early termination fees. To date, these early termination provisions have not been triggered by IBEX Global Solutions and in most cases would be equal
to the unfulfilled terms of the contract.
|
16.2.3
|
On November 27, 2017, PNC Bank, NA issued an irrevocable standby
letter of credit for the amount of $0.4 million in favor of the Group’s subsidiary TRG Customer Solutions, Inc. to the benefit of Digicel (Jamaica)
Limited to guarantee the payment of base rent for the property rented by the Group’s subsidiary IBEX Global Jamaica Limited. With effect from March 1, 2018, the amount of
irrevocable standby letter of credit was increased to $0.5 million.
|
16.2.4
|
On January 19, 2018, PNC Bank, NA issued an irrevocable standby
letter of credit for the amount of $0.3 million in favor of TRG Customer Solutions, Inc. d/b/a IBEX Global Solutions to the benefit of First Global Bank Limited to guarantee the payment of loan received by the Group’s subsidiary IBEX Global Jamaica Limited. This letter of credit expired on July 19, 2018, as
allowed by the agreement with First Global Bank.
|
17.
|
FINANCE EXPENSES
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Interest on borrowings
|
| |
2,858
|
| |
1,955
|
|
|
Factoring Fees
|
| |
242
|
| |
280
|
|
|
Finance charges on finance lease assets
|
| |
—
|
| |
492
|
|
|
Finance charges - right of use assets
|
| |
4,394
|
| |
—
|
|
|
Bank charges
|
| |
215
|
| |
366
|
|
|
Total
|
| |
7,709
|
| |
3,093
|
|
|
|
| |
|
| |
|
|
|
Finance expenses from discontinued operations
|
| |
5,674
|
| |
2,243
|
|
18.
|
INCOME TAXES
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Current tax expense for the year
|
| |
815
|
| |
773
|
|
|
Deferred tax expense / (benefit) for the year
|
| |
7,630
|
| |
(827)
|
|
|
Total
|
| |
8,445
|
| |
(54)
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Income tax expense / (benefit) from continued operations
|
| |
3,615
|
| |
(108)
|
|
|
Income tax expense from discontinued operations
|
| |
4,830
|
| |
54
|
|
|
Total
|
| |
8,445
|
| |
(54)
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Deductible temporary differences:
|
| |
|
| |
|
|
|
− Provisions and write-offs against accounts receivable
|
| |
204
|
| |
279
|
|
|
− Unpaid accrued expenses / compensation
|
| |
530
|
| |
3,629
|
|
|
− Deferred revenue and credits
|
| |
31
|
| |
38
|
|
|
− Net operating losses
|
| |
1,998
|
| |
10,504
|
|
|
− Property, plant and equipment
|
| |
508
|
| |
336
|
|
|
− Lease liability (right of use assets)
|
| |
6,768
|
| |
—
|
|
|
− Intangible assets
|
| |
—
|
| |
402
|
|
|
|
| |
10,039
|
| |
15,188
|
|
|
Taxable temporary differences:
|
| |
|
| |
|
|
|
− Deferred revenue
|
| |
—
|
| |
(8,970)
|
|
|
− Property, plant and equipment
|
| |
(49)
|
| |
—
|
|
|
− Right of use assets
|
| |
(6,581)
|
| |
—
|
|
|
− Intangible assets
|
| |
(1,039)
|
| |
(999)
|
|
|
|
| |
(7,669)
|
| |
(9,969)
|
|
|
Net deferred tax assets / (liability)
|
| |
2,370
|
| |
5,219
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Opening deferred tax assets / (liability)
|
| |
5,219
|
| |
(949)
|
|
|
Deferred tax (expense) / benefits
|
| |
(7,630)
|
| |
827
|
|
|
Foreign exchange and other rate differences
|
| |
(49)
|
| |
—
|
|
|
Sale of subsidiary
|
| |
4,830
|
| |
5,341
|
|
|
Net deferred tax assets / (liability)
|
| |
2,370
|
| |
5,219
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Unused tax losses
|
| |
29,285
|
| |
29,611
|
|
|
Deductible temporary differences
|
| |
2,188
|
| |
4,529
|
|
|
Unused tax losses and deductible differences - unrecognized
|
| |
31,473
|
| |
34,140
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Profit / (Loss) for the year
|
| |
10,965
|
| |
(15,881)
|
|
|
Income tax expense / (benefit)
|
| |
8,445
|
| |
(54)
|
|
|
Net profit / (loss) before income tax
|
| |
19,410
|
| |
(15,935)
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2019
|
| |
June 30,
2018
|
| |
June 30,
2018
|
|
|
|
| |
(%)
|
| |
(US$’000)
|
| |
(%)
|
| |
(US$’000)
|
|
|
Income tax (benefit) using the applicable tax rate
|
| |
21%
|
| |
4,230
|
| |
28%
|
| |
(4,470)
|
|
|
State taxes (net of federal tax effect)
|
| |
5%
|
| |
1,073
|
| |
4%
|
| |
(583)
|
|
|
Effect of tax and exchange rates in foreign jurisdictions
|
| |
5%
|
| |
1,043
|
| |
-19%
|
| |
3,033
|
|
|
Foreign subsidiaries taxed at lower rate or tax exempt
|
| |
-2%
|
| |
(380)
|
| |
-28%
|
| |
4,525
|
|
|
Non-deductible expenses / exempt income
|
| |
2%
|
| |
470
|
| |
1%
|
| |
93
|
|
|
Cancellation of legacy ESOP plan
|
| |
15%
|
| |
3,104
|
| |
—%
|
| |
—
|
|
|
Effect of disposal of subsidiaries
|
| |
-2%
|
| |
(403)
|
| |
-3%
|
| |
505
|
|
|
Prior year provision / other items
|
| |
—%
|
| |
73
|
| |
-1%
|
| |
128
|
|
|
Change in unrecognized temporary differences
|
| |
-4%
|
| |
(765)
|
| |
21%
|
| |
(3,285)
|
|
|
|
| |
41.5%
|
| |
8,445
|
| |
0.3%
|
| |
(54)
|
|
19.
|
SHARE OPTION PLANS
|
19.1
|
Predecessor Stock Plan
|
19.1.1
|
IBEX stock plan 2013
|
|
|
| |
2019
|
| |
2018
|
| ||||||
|
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
|
|
|
| |
(US$)
|
| |
|
| |
(US$)
|
| |
|
|
|
Options outstanding as of beginning of the period
|
| |
—
|
| |
—
|
| |
1.68
|
| |
4,028,746
|
|
|
Options granted during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options exercised during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options forfeited / cancelled / expired during the period
|
| |
—
|
| |
—
|
| |
(1.68)
|
| |
(4,028,746)
|
|
|
Options outstanding as of end of the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Options exercisable as of end of the period
|
| |
|
| |
—
|
| |
|
| |
—
|
|
19.1.2
|
e-Telequote stock option plan
|
|
|
| |
2019
|
| |
2018
|
| ||||||
|
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
|
|
|
| |
(US$)
|
| |
|
| |
(US$)
|
| |
|
|
|
Options outstanding as of beginning of the period
|
| |
—
|
| |
—
|
| |
0.05
|
| |
39,700,000
|
|
|
Options granted during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options exercised during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options forfeited / cancelled / expired during the period
|
| |
—
|
| |
—
|
| |
(0.05)
|
| |
(39,700,000)
|
|
|
Options outstanding as of end of the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Options exercisable as of end of the period
|
| |
|
| |
—
|
| |
|
| |
—
|
|
19.1.3
|
DGS Limited stock plan option
|
|
|
| |
2019
|
| |
2018
|
| ||||||
|
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
|
|
|
| |
(US$)
|
| |
|
| |
(US$)
|
| |
|
|
|
Options outstanding as of beginning of the period
|
| |
—
|
| |
—
|
| |
1.50
|
| |
1,131,730
|
|
|
Options granted during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options exercised during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options forfeited / cancelled / expired during the period
|
| |
—
|
| |
—
|
| |
(1.50)
|
| |
(1,131,730)
|
|
|
Options outstanding as of end of the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Options exercisable as of end of the period
|
| |
|
| |
—
|
| |
|
| |
—
|
|
19.2
|
2017 IBEX Stock Plan
|
|
|
| |
2019
|
| |
2018
|
| ||||||
|
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
|
|
|
| |
(US$)
|
| |
|
| |
(US$)
|
| |
|
|
|
Options outstanding as of beginning of the period
|
| |
6.81
|
| |
1,633,170
|
| |
—
|
| |
—
|
|
|
Options granted during the period
|
| |
—
|
| |
—
|
| |
6.81
|
| |
1,778,569
|
|
|
Options exercised during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options forfeited / cancelled / expired during the period
|
| |
(6.81)
|
| |
(1,633,170)
|
| |
(6.81)
|
| |
(145,399)
|
|
|
Options outstanding as of end of the period
|
| |
—
|
| |
—
|
| |
—
|
| |
1,633,170
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Options exercisable as of end of the period
|
| |
|
| |
—
|
| |
|
| |
628,356
|
|
•
|
the consummation of a successful initial public offering on or before December 31, 2018;
and
|
•
|
meeting specific revenue targets during the period from January 1, 2018 to December 31,
2018.
|
19.3
|
IBEX group Phantom stock option plan
|
|
|
| |
2019
|
| |
2018
|
| ||||||
|
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
|
|
|
| |
(US$)
|
| |
|
| |
(US$)
|
| |
|
|
|
Options outstanding as of beginning of the period
|
| |
—
|
| |
—
|
| |
1.79
|
| |
875,625
|
|
|
Options granted during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options exercised during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options forfeited / cancelled / expired during the period
|
| |
—
|
| |
—
|
| |
(1.79)
|
| |
(875,625)
|
|
|
Options outstanding as of end of the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Options exercisable as of end of the period
|
| |
|
| |
—
|
| |
|
| |
—
|
|
19.4
|
Phantom Stock Plans
|
|
|
| |
2019
|
| |
2018
|
| ||||||
|
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
|
|
|
| |
(US$)
|
| |
|
| |
(US$)
|
| |
|
|
|
Options outstanding as of beginning of the period
|
| |
6.81
|
| |
105,546
|
| |
—
|
| |
—
|
|
|
Options granted during the period
|
| |
—
|
| |
—
|
| |
6.81
|
| |
105,546
|
|
|
Options exercised during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options forfeited / cancelled / expired during the period
|
| |
—
|
| |
(66,377)
|
| |
—
|
| |
—
|
|
|
Options outstanding as of end of the period
|
| |
6.81
|
| |
39,169
|
| |
6.81
|
| |
105,546
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Options exercisable as of end of the period
|
| |
6.81
|
| |
33,543
|
| |
6.81
|
| |
63,522
|
|
|
|
| |
2019
|
| |
2018
|
| ||||||
|
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
| |
Weighted
average
exercise price
|
| |
Share
Options
(Number)
|
|
|
|
| |
(US$)
|
| |
|
| |
(US$)
|
| |
|
|
|
Options outstanding as of beginning of the period
|
| |
6.81
|
| |
77,129
|
| |
—
|
| |
—
|
|
|
Options granted during the period
|
| |
—
|
| |
—
|
| |
6.81
|
| |
77,129
|
|
|
Options exercised during the period
|
| |
—
|
| |
—
|
| |
—
|
| |
—
|
|
|
Options forfeited / cancelled / expired during the period
|
| |
—
|
| |
(61,723)
|
| |
—
|
| |
—
|
|
|
Options outstanding as of end of the period
|
| |
6.81
|
| |
15,406
|
| |
6.81
|
| |
77,129
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Options exercisable as of end of the period
|
| |
6.81
|
| |
8,450
|
| |
6.81
|
| |
8,065
|
|
|
Exercise price
or range
US$
|
| |
Number
|
| |
Options outstanding
Weighted average
remaining life
(years)
|
| |
Weighted
average exercise
price US$
|
| |
Number
|
| |
Options outstanding
Weighted average
remaining life
(years)
|
| |
Weighted
average exercise
price US$
|
|
|
6.81
|
| |
21,032
|
| |
0.81
|
| |
6.81
|
| |
41,994
|
| |
1.83
|
| |
6.81
|
|
19.5
|
2018 Restricted Share Program
|
|
|
| |
2019
|
| |||
|
|
| |
Grant Date
Fair Market
Value
|
| |
RSA
(Number)
|
|
|
|
| |
(US$)
|
| |
|
|
|
RSAs outstanding as of beginning of the period
|
| |
—
|
| |
—
|
|
|
RSAs granted during the period
|
| |
0.61
|
| |
2,373,374
|
|
|
RSAs exercised during the period
|
| |
—
|
| |
—
|
|
|
RSAs forfeited/cancelled/expired during the period
|
| |
—
|
| |
—
|
|
|
RSAs outstanding as of end of the period
|
| |
0.61
|
| |
2,373,374
|
|
|
|
| |
|
| |
|
|
|
RSAs vested as of end of the period
|
| |
0.61
|
| |
956,835
|
|
•
|
the consummation of a successful initial public offering on or before December 31, 2019;
|
•
|
there is an initial public offering of the Group’s class A common shares, and thereafter,
the average price per share traded in such public market equals or exceeds $17.42 per share at any point in time; and
|
•
|
meeting specific revenue and EBITDA targets during the period from January 1, 2019 to
December 31, 2019.
|
20.
|
EARNINGS PER SHARE
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Total - Profit / (loss) attributable to shareholders of the Holding Company
|
| |
10,965
|
| |
(15,881)
|
|
|
Continuing operations - Loss attributable to shareholders of the
Holding Company
|
| |
(4,519)
|
| |
(20,762)
|
|
|
|
| |
|
| |
|
|
|
Total – Profit / (loss) attributable to ordinary shareholders of the company
|
| |
—
|
| |
—
|
|
|
Continuing operations – Profit / (loss) attributable to ordinary
shareholders of the company
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
|
|
|
| |
(Shares)
|
| |||
|
Weighted average number of ordinary shares - basic
|
| |
956,835
|
| |
—
|
|
|
|
| |
|
| |
|
|
|
|
| |
(US$)
|
| |||
|
Total - Basic earnings loss per share
|
| |
—
|
| |
—
|
|
|
Continuing operations - Basic loss per share
|
| |
—
|
| |
—
|
|
|
|
| |
|
| |
|
|
|
|
| |
(Shares)
|
| |||
|
Weighted average number of ordinary shares - diluted
|
| |
12,461,182
|
| |
11,195,649
|
|
|
|
| |
|
| |
|
|
|
|
| |
(US$)
|
| |||
|
Total - Diluted earnings per share
|
| |
—
|
| |
(1.42)
|
|
|
Continuing operations - Diluted loss per share
|
| |
(0.36)
|
| |
(1.85)
|
|
21.
|
DIVIDEND DISTRIBUTION
|
22.
|
FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Financial assets - amortized cost
|
| |
|
| |
|
|
|
Deposits
|
| |
3,303
|
| |
2,458
|
|
|
Trade receivables
|
| |
63,025
|
| |
49,518
|
|
|
Other receivables
|
| |
3,587
|
| |
3,505
|
|
|
Due from related parties
|
| |
1,768
|
| |
515
|
|
|
Cash and cash equivalents
|
| |
8,873
|
| |
13,519
|
|
|
|
| |
80,556
|
| |
69,515
|
|
|
Financial liabilities - amortized cost
|
| |
|
| |
|
|
|
Lease liabilities
|
| |
69,234
|
| |
—
|
|
|
Borrowings
|
| |
49,019
|
| |
61,756
|
|
|
Trade and other payables
|
| |
19,870
|
| |
23,232
|
|
|
Related Party Loans
|
| |
—
|
| |
1,200
|
|
|
Due to related parties
|
| |
6,169
|
| |
11,546
|
|
|
|
| |
144,292
|
| |
97,734
|
|
|
Financial liabilities – fair value through profit and loss
|
| |
|
| |
|
|
|
Warrant liabilities (Note 28)
|
| |
751
|
| |
965
|
|
|
|
| |
751
|
| |
965
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Opening balance
|
| |
965
|
| |
—
|
|
|
Fair Value Adjustment
|
| |
(364)
|
| |
(3,326)
|
|
|
Warrants vested during the year
|
| |
150
|
| |
4,291
|
|
|
Closing balance
|
| |
751
|
| |
965
|
|
•
|
Level 1: quoted (unadjusted) prices in active markets for identical assets and
liabilities;
|
•
|
Level 2: other techniques for which all inputs which have a significant effect on the
recorded fair value are observable, either directly or indirectly; and
|
•
|
Level 3: techniques which use inputs that have a significant effect on the recorded fair
value that are not based on observable market data.
|
|
|
| |
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Financial liabilities – fair value through profit and loss
|
| |
Fair value hierarchy
|
| |
|
| |
|
|
|
Warrant liabilities (Note 28)
|
| |
Level 3
|
| |
751
|
| |
965
|
|
|
|
| |
|
| |
751
|
| |
965
|
|
22.1
|
Market risk
|
22.1.1
|
Interest rate risk
|
22.1.2
|
Foreign currency exchange risk
|
•
|
Transaction foreign currency risk is the exchange risk associated with the time delay
between entering into a contract and settling it. Greater time differences exacerbate transaction foreign currency risk, as there is more time for
the two exchange rates to fluctuate.
|
•
|
Translation foreign currency risk is the risk that the Group’s non-U.S. Dollar assets and
liabilities will change in value as a result of exchange rate changes. Monetary assets and liabilities are valued and translated into U.S. Dollars
at the applicable exchange rate prevailing at the applicable date. Any adverse valuation moves due to exchange rate changes at such time are charged directly and could impact our financial position and results of operations. For the purposes of preparing the consolidated financial statements, the Group convert subsidiaries’ financial
statements as follows:
|
|
Statements of financial position are translated into U.S. Dollars from local currencies at the period-end exchange rate,
shareholders’ equity is translated at historical exchange rates prevailing on the transaction date and income and cash flow statements are translated at average exchange rates for the period.
|
22.2
|
Credit risk
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
AA
|
| |
670
|
| |
880
|
|
|
AA-
|
| |
3,081
|
| |
4,178
|
|
|
A-1+
|
| |
212
|
| |
206
|
|
|
A-1
|
| |
123
|
| |
168
|
|
|
A+
|
| |
847
|
| |
5,241
|
|
|
A
|
| |
265
|
| |
125
|
|
|
A-
|
| |
102
|
| |
2,702
|
|
|
A2
|
| |
—
|
| |
—
|
|
|
A3
|
| |
—
|
| |
—
|
|
|
BBB+
|
| |
2,201
|
| |
—
|
|
|
BBB
|
| |
1,361
|
| |
—
|
|
|
BBB-
|
| |
—
|
| |
19
|
|
|
Non - Rated
|
| |
11
|
| |
—
|
|
|
Total
|
| |
8,873
|
| |
13,519
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Financial assets - amortized cost
|
| |
|
| |
|
|
|
Deposits
|
| |
3,303
|
| |
2,458
|
|
|
Trade receivables
|
| |
63,025
|
| |
49,518
|
|
|
Other receivables
|
| |
3,587
|
| |
3,505
|
|
|
Due from related parties
|
| |
1,768
|
| |
515
|
|
|
Cash and cash equivalents
|
| |
8,873
|
| |
13,519
|
|
|
|
| |
80,556
|
| |
69,515
|
|
|
|
| |
2019
|
| |||||||||
|
|
| |
Revenue
|
| |
Trade debts gross
|
| ||||||
|
|
| |
Amount
(US$ ‘000)
|
| |
% of total
|
| |
Amount
(US$ ‘000)
|
| |
% of total
|
|
|
Client 1
|
| |
74,835
|
| |
20%
|
| |
10,770
|
| |
16%
|
|
|
Client 2
|
| |
67,094
|
| |
18%
|
| |
13,716
|
| |
21%
|
|
|
Client 3
|
| |
44,509
|
| |
12%
|
| |
9,042
|
| |
14%
|
|
|
Subtotal
|
| |
186,438
|
| |
51%
|
| |
33,528
|
| |
51%
|
|
|
Others
|
| |
181,942
|
| |
49%
|
| |
32,358
|
| |
49%
|
|
|
|
| |
368,380
|
| |
100%
|
| |
65,886
|
| |
100%
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Revenue from discontinued operations
|
| |
64,740
|
| |
—
|
| |
—
|
| |
—
|
|
|
|
| |
2018
|
| |||||||||
|
|
| |
Revenue
|
| |
Trade debts gross
|
| ||||||
|
|
| |
Amount
(US$ ‘000)
|
| |
% of total
|
| |
Amount
(US$ ‘000)
|
| |
% of total
|
|
|
Client 1
|
| |
78,663
|
| |
23%
|
| |
10,432
|
| |
20%
|
|
|
Client 2
|
| |
63,233
|
| |
18%
|
| |
11,250
|
| |
22%
|
|
|
Client 3
|
| |
52,837
|
| |
15%
|
| |
6,586
|
| |
12%
|
|
|
Subtotal
|
| |
194,733
|
| |
57%
|
| |
28,268
|
| |
54%
|
|
|
Others
|
| |
147,467
|
| |
43%
|
| |
23,770
|
| |
46%
|
|
|
|
| |
342,200
|
| |
100%
|
| |
52,038
|
| |
100%
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
Revenue from discontinued operations
|
| |
34,871
|
| |
—
|
| |
—
|
| |
—
|
|
|
|
| |
June 30, 2019
|
| ||||||||||||||||||
|
|
| |
(US$’000)
|
| ||||||||||||||||||
|
|
| |
Not
overdue
|
| |
Due: 0 to
30 days
|
| |
Due: 31 -
60 days
|
| |
Due: 61 to
90 days
|
| |
Due: 91 -
180 days
|
| |
Due: over
180 days
|
| |
Total
|
|
|
Expected credit loss rate
|
| |
—
|
| |
4%
|
| |
3%
|
| |
22%
|
| |
51%
|
| |
98%
|
| |
—
|
|
|
Gross carrying amount
|
| |
59,994
|
| |
2,316
|
| |
1,187
|
| |
110
|
| |
387
|
| |
1,892
|
| |
65,886
|
|
|
Lifetime expected credit loss
|
| |
—
|
| |
96
|
| |
39
|
| |
24
|
| |
196
|
| |
1,854
|
| |
2,209
|
|
|
|
| |
June 30, 2018
|
| ||||||||||||||||||
|
|
| |
(US$’000)
|
| ||||||||||||||||||
|
|
| |
Not
overdue
|
| |
Due: 0 to
30 days
|
| |
Due: 31 -
60 days
|
| |
Due: 61 to
90 days
|
| |
Due: 91 -
180 days
|
| |
Due: over
180 days
|
| |
Total
|
|
|
Expected credit loss rate
|
| |
—
|
| |
11%
|
| |
22%
|
| |
14%
|
| |
30%
|
| |
84%
|
| |
—
|
|
|
Gross carrying amount
|
| |
48,197
|
| |
492
|
| |
784
|
| |
109
|
| |
115
|
| |
2,341
|
| |
52,038
|
|
|
Lifetime expected credit loss
|
| |
—
|
| |
56
|
| |
172
|
| |
15
|
| |
35
|
| |
1,966
|
| |
2,244
|
|
22.3
|
Liquidity risk
|
|
|
| |
June 30, 2019
|
| |||||||||
|
|
| |
Less than
1 year
|
| |
1 - 3 years
|
| |
4 - 5 years
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| |||||||||
|
Deposits
|
| |
1,373
|
| |
1,930
|
| |
—
|
| |
3,303
|
|
|
Trade receivables
|
| |
63,025
|
| |
—
|
| |
—
|
| |
63,025
|
|
|
Other receivables
|
| |
3,587
|
| |
—
|
| |
—
|
| |
3,587
|
|
|
Due from related parties
|
| |
1,768
|
| |
—
|
| |
—
|
| |
1,768
|
|
|
Cash and cash equivalents
|
| |
8,873
|
| |
—
|
| |
—
|
| |
8,873
|
|
|
Subtotal
|
| |
78,626
|
| |
1,930
|
| |
—
|
| |
80,556
|
|
|
Lease liability
|
| |
15,954
|
| |
27,136
|
| |
52,526
|
| |
95,616
|
|
|
Long - term other borrowings
|
| |
5,933
|
| |
6,694
|
| |
964
|
| |
13,591
|
|
|
Line of credit
|
| |
36,026
|
| |
—
|
| |
—
|
| |
36,026
|
|
|
Trade and other payables
|
| |
19,870
|
| |
—
|
| |
—
|
| |
19,870
|
|
|
Due to related parties
|
| |
6,169
|
| |
—
|
| |
—
|
| |
6,169
|
|
|
Subtotal
|
| |
83,952
|
| |
33,830
|
| |
53,490
|
| |
171,272
|
|
|
Net liquidity position
|
| |
(5,326)
|
| |
(31,900)
|
| |
(53,490)
|
| |
(90,716)
|
|
|
|
| |
June 30, 2018
|
| |||||||||
|
|
| |
Less than
1 year
|
| |
1 - 3 years
|
| |
4 - 5 years
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| |||||||||
|
Deposits
|
| |
585
|
| |
1,873
|
| |
—
|
| |
2,458
|
|
|
Trade receivables
|
| |
49,518
|
| |
—
|
| |
—
|
| |
49,518
|
|
|
Other receivables
|
| |
3,505
|
| |
—
|
| |
—
|
| |
3,505
|
|
|
Due from related parties
|
| |
515
|
| |
—
|
| |
—
|
| |
515
|
|
|
Cash and cash equivalents
|
| |
13,519
|
| |
—
|
| |
—
|
| |
13,519
|
|
|
Subtotal
|
| |
67,642
|
| |
1,873
|
| |
—
|
| |
69,515
|
|
|
Obligation under finance leases
|
| |
2,010
|
| |
955
|
| |
—
|
| |
2,965
|
|
|
Long - term other borrowings
|
| |
5,696
|
| |
5,163
|
| |
4,382
|
| |
15,241
|
|
|
Line of credit
|
| |
30,202
|
| |
—
|
| |
—
|
| |
30,202
|
|
|
Private placement notes
|
| |
16,300
|
| |
—
|
| |
—
|
| |
16,300
|
|
|
Convertible loan note
|
| |
805
|
| |
—
|
| |
—
|
| |
805
|
|
|
Trade and other payables
|
| |
22,969
|
| |
—
|
| |
—
|
| |
22,969
|
|
|
Due to related parties
|
| |
11,546
|
| |
—
|
| |
—
|
| |
11,546
|
|
|
Subtotal
|
| |
89,528
|
| |
6,118
|
| |
4,382
|
| |
100,028
|
|
|
Net liquidity position
|
| |
(21,886)
|
| |
(4,245)
|
| |
(4,382)
|
| |
(30,513)
|
|
23.
|
TRANSACTION WITH RELATED PARTIES
|
|
|
| |
June 30, 2019
|
| ||||||||||||
|
|
| |
Relationship with
related party
|
| |
Service
delivery
revenue
|
| |
Service
delivery
expense
|
| |
Due from
related
parties
|
| |
Due to
related
parties
|
|
|
|
| |
(US$’000)
|
| ||||||||||||
|
BPO Solutions, Inc.
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
—
|
| |
3,611
|
|
|
Alert Communications, Inc.
|
| |
Related entity
|
| |
150
|
| |
—
|
| |
370
|
| |
—
|
|
|
TRG Marketing Services, Inc.
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
19
|
| |
—
|
|
|
Afiniti International Holdings Limited
|
| |
Related entity
|
| |
54
|
| |
70
|
| |
—
|
| |
503
|
|
|
TRG Holdings, LLC
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
—
|
| |
1,913
|
|
|
The Resource Group International Limited
|
| |
Parent
|
| |
—
|
| |
—
|
| |
162
|
| |
—
|
|
|
Third Party Lessor
|
| |
Related entity
|
| |
342
|
| |
77
|
| |
201
|
| |
—
|
|
|
3rd Party Client and Internet Services Provider
|
| |
Related entity
|
| |
883
|
| |
73
|
| |
451
|
| |
93
|
|
|
IBEX Holdings Executive Leadership
|
| |
Officers
|
| |
—
|
| |
—
|
| |
307
|
| |
—
|
|
|
TRG (Private) Limited
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
—
|
| |
49
|
|
|
Etelequote
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
258
|
| |
—
|
|
|
|
| |
|
| |
1,429
|
| |
220
|
| |
1,768
|
| |
6,169
|
|
|
|
| |
June 30, 2018
|
| ||||||||||||
|
|
| |
Relationship with
related party
|
| |
Service
delivery
revenue
|
| |
Service
delivery
expense
|
| |
Due from
related
parties
|
| |
Due to
related
parties
|
|
|
|
| |
(US$’000)
|
| ||||||||||||
|
BPO Solutions, Inc.
|
| |
Related entity
|
| |
—
|
| |
1,287
|
| |
—
|
| |
3,600
|
|
|
Alert Communications, Inc.
|
| |
Related entity
|
| |
66
|
| |
—
|
| |
220
|
| |
—
|
|
|
TRG Marketing Services, Inc.
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
19
|
| |
—
|
|
|
Afiniti International Holdings Limited
|
| |
Related entity
|
| |
109
|
| |
68
|
| |
—
|
| |
367
|
|
|
TRG Holdings, LLC
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
—
|
| |
232
|
|
|
The Resource Group International Limited
|
| |
Parent
|
| |
—
|
| |
—
|
| |
—
|
| |
7,134
|
|
|
Third Party Lessor
|
| |
Related entity
|
| |
291
|
| |
485
|
| |
178
|
| |
40
|
|
|
3rd Party Client and Internet Services Provider
|
| |
Related entity
|
| |
1,100
|
| |
65
|
| |
98
|
| |
16
|
|
|
TRG (Private) Limited
|
| |
Related entity
|
| |
—
|
| |
—
|
| |
—
|
| |
157
|
|
|
|
| |
|
| |
1,566
|
| |
1,905
|
| |
515
|
| |
11,546
|
|
23.1
|
Service delivery revenue and expenses are incurred by the Group in
the ordinary course of business. These transactions were executed on mutually agreed terms. These represent call center and back office support
services provided to subsidiaries of the Group.
|
23.2
|
A Senior executive within one of our vendors serves on the Board of
our Controlling Shareholder. The Group maintains a lease on office space along with having a client relationship between Virtual World and
the aforementioned company.
|
23.3
|
A Senior executive within one of our customers serves as a Board
member of our IBEX Senegal subsidiary. The Group maintains both a vendor and a client relationship with this company.
|
23.4
|
The balance due to TRG Holdings, LLC includes loan of $1.3 million
to the Holding Company with an interest rate of 15% per annum and shall mature in the year
ending June 30, 2020.
|
23.5
|
A Senior executive within one of our vendors serves as a board of
our DGS Group. The Group maintains a lease on office space with this Company.
|
23.6
|
RELATED PARTY LOANS
|
•
|
Principal: $0.5 million
|
•
|
Maturity: May, 2019
|
•
|
Interest: 12%
|
23.7
|
Receivable from executive leadership represents the purchase of the
shares through RSA (See Note 19.5)
|
24.
|
CAPITAL RISK MANAGEMENT
|
25.
|
SEGMENT INFORMATION
|
25.1
|
Revenue from contracts with customers
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Revenue from continuing operations:
|
| |
|
| |
|
|
|
United States of America
|
| |
367,541
|
| |
339,054
|
|
|
Others
|
| |
7,302
|
| |
7,849
|
|
|
Total1
|
| |
374,843
|
| |
346,903
|
|
|
Inter-group revenue
|
| |
(6,463)
|
| |
(4,703)
|
|
|
Revenue from external customers
|
| |
368,380
|
| |
342,200
|
|
|
|
| |
|
| |
|
|
|
Revenue from discontinued operations:
|
| |
|
| |
|
|
|
United States of America
|
| |
64,740
|
| |
34,871
|
|
1
|
Includes impact of adoption of IFRS 15 for the year ended June 30, 2019. See Note 3.9.1 for details.
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Pattern of Revenue recognition
|
| |
|
| |
|
|
|
− Services transferred at a point in time
|
| |
52,897
|
| |
57,080
|
|
|
− Services transferred over time
|
| |
315,483
|
| |
285,120
|
|
|
|
| |
368,380
|
| |
342,200
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Opening balance
|
| |
6,365
|
| |
6,496
|
|
|
Revenue recognized during the year
|
| |
(3,763)
|
| |
(4,036)
|
|
|
Revenue deferred during the year
|
| |
2,539
|
| |
3,905
|
|
|
Closing balance
|
| |
5,141
|
| |
6,365
|
|
|
|
| |
FY2020
|
| |
FY2021
|
| |
FY2022
|
| |
Total
|
|
|
|
| |
(US$’000)
|
| |||||||||
|
Deferred Revenue expected to be recognized
|
| |
4,131
|
| |
931
|
| |
79
|
| |
5,141
|
|
|
|
| |
June 26,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Opening balance
|
| |
35,900
|
| |
18,141
|
|
|
Revenue recognized during the year
|
| |
45,916
|
| |
22,391
|
|
|
Cash receipts during the year
|
| |
(9,633)
|
| |
(4,632)
|
|
|
Closing balance
|
| |
72,183
|
| |
35,900
|
|
25.2
|
Non-current assets by location
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
United States of America
|
| |
38,830
|
| |
52,530
|
|
|
Others
|
| |
65,180
|
| |
17,333
|
|
|
Total1
|
| |
104,010
|
| |
69,863
|
|
1
|
Excludes deferred tax asset.
|
26.
|
Payroll and related costs
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Salaries and other employee costs
|
| |
216,617
|
| |
213,252
|
|
|
Social security and other taxes
|
| |
37,333
|
| |
38,457
|
|
|
Retirement - contribution plan
|
| |
513
|
| |
906
|
|
|
Pensions - defined benefit scheme
|
| |
129
|
| |
310
|
|
|
Total payroll and related costs
|
| |
254,592
|
| |
252,925
|
|
|
|
| |
|
| |
|
|
|
Payroll and related costs from discontinued operations
|
| |
22,182
|
| |
14,380
|
|
26.1
|
Remuneration of Key Management Personnel
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Salaries and other employee costs
|
| |
566
|
| |
1,684
|
|
|
Share - based payments
|
| |
760
|
| |
3,099
|
|
|
Total remuneration of key management personnel
|
| |
1,326
|
| |
4,783
|
|
27.
|
OTHER OPERATING COSTS
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Rent and utilities
|
| |
|
| |
6,272
|
| |
16,868
|
|
|
Communication
|
| |
|
| |
7,546
|
| |
8,175
|
|
|
Maintenance, repairs and improvements
|
| |
|
| |
11,956
|
| |
9,534
|
|
|
Traveling and entertainment
|
| |
|
| |
10,378
|
| |
9,690
|
|
|
Insurance
|
| |
|
| |
1,731
|
| |
1,556
|
|
|
Legal and professional expenses
|
| |
27.1
|
| |
9,241
|
| |
7,274
|
|
|
Allowance for trade receivables
|
| |
|
| |
237
|
| |
575
|
|
|
Others
|
| |
|
| |
6,763
|
| |
4,753
|
|
|
Other Operating Costs
|
| |
|
| |
54,124
|
| |
58,425
|
|
|
|
| |
|
| |
|
| |
|
|
|
Other Operating costs from discontinued operations
|
| |
|
| |
3,241
|
| |
3,581
|
|
27.1
|
This includes non-recurring legal expenses (including settlements)
of $4.2 million for the year ended June 30, 2019 and $1.6 million and listing costs of $1.4 million for the year ended June 30, 2018.
|
28.
|
WARRANT
|
•
|
If, prior to June 30, 2018, no qualified IPO or qualified valuation event (each as
defined in the warrant) occurs, the price will be $15.00,
|
•
|
If a neither a qualified IPO not a qualified valuation event has occurred on or prior to
June 30, 2018, but a qualified IPO or an M&A event occurs after June 30, 2018 but on or prior to December 31, 2019, the exercise price would
be the lower of (i) $15.00 and (ii) as applicable: (x) the price established in respect of such IPO; or (y) 85% of the price per warrant share implied by the M&A event.
|
•
|
Level 1 – Instruments valued using quoted prices in active markets are instruments where
the fair value can be determined directly from prices which are quoted in active, liquid markets and where the instrument observed in the market
is representative.
|
•
|
Level 2 – Instruments valued with valuation techniques using observable market data are
instruments where the fair value can be determined by reference to similar instruments trading in active markets, or where a technique is used to
derive the valuation but where all inputs to that technique are observable.
|
•
|
Level 3 – Instruments valued using valuation techniques using market data which is not
directly observable are instruments where the fair value cannot be determined directly by reference to market – observable information, and some
other pricing technique must be employed. Instruments classified in this category have an element which is unobservable and which has a significant impact on the fair value.
|
29.
|
RECONCILIATION OF PROFIT / LOSS BEFORE TAX
|
|
|
| |
Note
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
|
| |
(US$’000)
|
| |||
|
Net profit / (loss) after tax
|
| |
|
| |
10,965
|
| |
(15,881)
|
|
|
Income tax expense / (benefit) from continued operations
|
| |
18
|
| |
3,615
|
| |
(108)
|
|
|
Income tax expense from discontinued operations
|
| |
30.3
|
| |
4,830
|
| |
54
|
|
|
Total income / (loss) before taxation
|
| |
|
| |
19,410
|
| |
(15,935)
|
|
30.
|
HOLDING COMPANY INDIRECT SUBSIDIARIES
|
|
|
| |
|
| |
|
| |
Ownership %
|
| |||
|
Description
|
| |
Location
|
| |
Nature of Business
|
| |
2019
|
| |
2018
|
|
|
IBEX Global Solutions Limited
|
| |
England
|
| |
Holding company
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Bermuda Limited
|
| |
Bermuda
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
Lovercius Consultants Limited
|
| |
Cyprus
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Europe S.a.r.l.
|
| |
Luxembourg
|
| |
Tech support services
|
| |
100%
|
| |
100%
|
|
|
IBEX Global ROHQ
|
| |
Philippines
|
| |
Regional HQ
|
| |
100%
|
| |
100%
|
|
|
TRG Customer Solutions Inc. (TRG CS) (dba as IBEX Global Solutions)
|
| |
USA
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
TRG Customer Solutions (Canada), Inc.
|
| |
Canada
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
TRG Marketing Solutions Limited
|
| |
England
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
Virtual World (Private) Limited
|
| |
Pakistan
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Philippines, Inc.
|
| |
Philippines
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Solutions (Philippines) Inc.
|
| |
Philippines
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
TRG Customer Solutions (Philippines) Inc.
|
| |
Philippines
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Customer Solutions Senegal S.A. (formerly TRG Senegal SA.)
|
| |
Senegal
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Solutions (Private) Limited
|
| |
Pakistan
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Global MENA FZE
|
| |
Dubai
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX I.P. Holdings Ireland Limited
|
| |
Ireland
|
| |
Holding company
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Bermuda Limited
|
| |
Bermuda
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Solutions Nicaragua SA
|
| |
Nicaragua
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Global St. Lucia Limited
|
| |
St. Lucia
|
| |
Holding company
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Jamaica Limited
|
| |
Jamaica
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
IBEX Global Solutions France SARL
|
| |
France
|
| |
Call center
|
| |
100%
|
| |
100%
|
|
|
|
| |
|
| |
|
| |
Ownership %
|
| |||
|
Description
|
| |
Nature of Business
|
| |
Location
|
| |
2019
|
| |
2018
|
|
|
Digital Globe Services, Inc.
|
| |
USA
|
| |
Internet marketing for residential cable services
|
| |
100%
|
| |
100%
|
|
|
Telsat Online, Inc.
|
| |
USA
|
| |
Internet marketing for non - cable telco services
|
| |
100%
|
| |
100%
|
|
|
DGS Worldwide Marketing Limited
|
| |
Cyprus
|
| |
Holding company and global marketing
|
| |
100%
|
| |
100%
|
|
|
DGS (Pvt.) Limited
|
| |
Pakistan
|
| |
Call center and support services
|
| |
100%
|
| |
100%
|
|
|
DGS EDU LLC
|
| |
USA
|
| |
Internet marketing for the education industry
|
| |
100%
|
| |
100%
|
|
|
DGS Auto LLC
|
| |
USA
|
| |
Motor vehicle licensing
|
| |
100%
|
| |
100%
|
|
|
7 Degrees LLC
|
| |
USA
|
| |
Digital marketing agency
|
| |
100%
|
| |
100%
|
|
|
|
| |
|
| |
|
| |
Ownership %
|
| |||
|
Description
|
| |
Location
|
| |
Nature of Business
|
| |
2019
|
| |
2018
|
|
|
Lakeball LLC (Note 7)
|
| |
USA
|
| |
Internet Marketing for commercial cable services
|
| |
47.5%
|
| |
47.5%
|
|
30.1
|
TRGI delisted IBEX and DGS from the Alternative Investment Market
(“AIM”) London Stock Exchange by making a tender offer and acquiring 9,823,288 shares in Digital Globe Services Limited in November 2016 and
11,439,642 shares in IBEX Global Solutions Limited in December 2016.
|
30.2
|
On February 1, 2019, a subsidiary, Digital Globe Services,
Inc.(“DGS Inc.”), agreed with a third party purchaser to sell the assets of DGS EDU, LLC for $0.4 million of which 50% of the proceeds, or $0.2 million,
was paid in cash and the remainder was established as a promissory note between the purchaser and DGS Inc.
|
•
|
Maturity Date: February 2020
|
•
|
Interest Rate: 8% compounded monthly
|
•
|
Payment: No less than the greater of:
|
○
|
the accrued but unpaid interest as of the monthly payment date; or
|
○
|
75% of the total receivables actually collected by the purchaser on all accounts arising
from DGS Edu, LLC in the month prior to the due date of the monthly payment.
|
30.3
|
On June 26, 2019, the Group transferred 7,813,493 ordinary shares
par value $0.0001 per share of Etelequote Limited to its majority shareholder, The Resource Group International Limited. In consideration of
the share transfer, TRGI has agreed to waive $47.9 million of the $86.2 million in aggregate preference amount to which the Series C Preference Shares held by it are entitled upon a
voluntary or involuntary liquidation, dissolution or winding up, being an amount equal to the purchase price for the share transfer. Such
Series C Preference Shares are therefore entitled to receive in preference $38.3 million of any proceeds from a voluntary or involuntary liquidation, dissolution or winding up after
Series A holders and Series B holders receive their respective entitlements.
|
|
|
| |
As of
June 26, 2019
|
|
|
|
| |
(US$’000)
|
|
|
Assets
|
| |
|
|
|
Property and equipment and Intangibles
|
| |
9,463
|
|
|
Renewal receivables
|
| |
72,183
|
|
|
Trade and other receivables
|
| |
1,129
|
|
|
Cash and cash equivalents
|
| |
3,554
|
|
|
Total assets
|
| |
86,329
|
|
|
|
| |
|
|
|
Liabilities
|
| |
|
|
|
Borrowings & Financing
|
| |
43,431
|
|
|
Trade and other payables
|
| |
9,977
|
|
|
Related party loans
|
| |
—
|
|
|
Other Liabilities
|
| |
5,327
|
|
|
Total liabilities
|
| |
58,735
|
|
|
|
| |
|
|
|
Net Assets
|
| |
27,594
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Revenue
|
| |
64,740
|
| |
34,871
|
|
|
Other operating income
|
| |
2,923
|
| |
1,487
|
|
|
|
| |
|
| |
|
|
|
Payroll and related costs
|
| |
22,182
|
| |
14,380
|
|
|
Share-based payments
|
| |
875
|
| |
1,299
|
|
|
Reseller commission and lead expenses
|
| |
14,467
|
| |
9,683
|
|
|
Depreciation and amortization
|
| |
910
|
| |
237
|
|
|
Other operating costs
|
| |
3,241
|
| |
3,581
|
|
|
Income from operations
|
| |
25,988
|
| |
7,178
|
|
|
|
| |
|
| |
|
|
|
Finance expenses
|
| |
(5,674)
|
| |
(2,243)
|
|
|
Income before taxation
|
| |
20,314
|
| |
4,935
|
|
|
|
| |
|
| |
|
|
|
Income tax expense
|
| |
(4,830)
|
| |
(54)
|
|
|
Net income for the period from discontinued operations net of tax
|
| |
15,484
|
| |
4,881
|
|
|
|
| |
June 30,
2019
|
| |
June 30,
2018
|
|
|
|
| |
(US$’000)
|
| |||
|
Operating activities
|
| |
(13,396)
|
| |
(7,208)
|
|
|
Investing activities
|
| |
(867)
|
| |
(158)
|
|
|
Financing activities
|
| |
12,720
|
| |
4,709
|
|
|
Net cash flow from discontinued operations
|
| |
(1,543)
|
| |
(2,657)
|
|
30.4
|
These consolidated financial statements were authorized for issue
by the Chairman of IBEX Limited on behalf of the Board of Directors of IBEX Limited, on December 20, 2019. The re-presentation of segments information
to present in notes 2.2.1, 3.9 and 25, the previously disclosed two segments of customer management and customer acquisition, on a single segment basis as Business Process Outsource
(BPO) were approved by the Chairman on behalf of Board of Directors on July 28, 2020.
|